[ERDASAN] QoQ TTM Result on 30-Nov-2016 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- -7.42%
YoY- -202.11%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
Revenue 7,429 15,333 7,579 15,387 7,904 16,512 7,808 -6.41%
PBT -2,928 -9,252 -4,990 -7,001 -6,324 -7,614 -2,011 64.94%
Tax -23 -23 -31 109 0 163 140 -
NP -2,951 -9,275 -5,021 -6,892 -6,324 -7,451 -1,871 83.49%
-
NP to SH -2,676 -8,945 -4,872 -6,734 -6,269 -7,414 -1,862 62.11%
-
Tax Rate - - - - - - - -
Total Cost 10,380 24,608 12,600 22,279 14,228 23,963 9,679 9.76%
-
Net Worth 72,877 61,321 0 44,771 0 39,989 0 -
Dividend
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
Net Worth 72,877 61,321 0 44,771 0 39,989 0 -
NOSH 1,025,000 866,121 609,140 609,140 434,666 434,666 438,750 209.66%
Ratio Analysis
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
NP Margin -39.72% -60.49% -66.25% -44.79% -80.01% -45.12% -23.96% -
ROE -3.67% -14.59% 0.00% -15.04% 0.00% -18.54% 0.00% -
Per Share
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
RPS 0.72 1.77 1.24 2.53 1.82 3.80 1.78 -70.05%
EPS -0.26 -1.03 -0.80 -1.11 -1.44 -1.71 -0.42 -47.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0708 0.00 0.0735 0.00 0.092 0.00 -
Adjusted Per Share Value based on latest NOSH - 866,133
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
RPS 3.25 6.70 3.31 6.73 3.45 7.22 3.41 -6.20%
EPS -1.17 -3.91 -2.13 -2.94 -2.74 -3.24 -0.81 63.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3185 0.268 0.00 0.1957 0.00 0.1748 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
Date 31/03/17 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 -
Price 0.05 0.04 0.035 0.03 0.065 0.045 0.045 -
P/RPS 6.90 2.26 2.81 1.19 3.57 1.18 2.53 280.57%
P/EPS -19.15 -3.87 -4.38 -2.71 -4.51 -2.64 -10.60 119.87%
EY -5.22 -25.82 -22.85 -36.85 -22.19 -37.90 -9.43 -54.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.00 0.41 0.00 0.49 0.00 -
Price Multiplier on Announcement Date
31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 CAGR
Date 30/05/17 28/04/17 - 19/01/17 - 27/10/16 - -
Price 0.05 0.045 0.00 0.03 0.00 0.04 0.00 -
P/RPS 6.90 2.54 0.00 1.19 0.00 1.05 0.00 -
P/EPS -19.15 -4.36 0.00 -2.71 0.00 -2.35 0.00 -
EY -5.22 -22.95 0.00 -36.85 0.00 -42.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.00 0.41 0.00 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment