[AT] QoQ TTM Result on 31-May-2009 [#1]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
31-May-2009 [#1]
Profit Trend
QoQ- -89.54%
YoY- 46.61%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
TTM Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 27,627 22,969 23,400 28,534 31,248 29,535 29,616 -4.54%
PBT -1,621 -3,712 -4,267 -2,822 -1,488 -4,972 -4,399 -48.69%
Tax -176 3 -5 -13 -15 142 133 -
NP -1,797 -3,709 -4,272 -2,835 -1,503 -4,830 -4,266 -43.89%
-
NP to SH -1,749 -3,621 -4,172 -2,737 -1,444 -4,763 -4,215 -44.45%
-
Tax Rate - - - - - - - -
Total Cost 29,424 26,678 27,672 31,369 32,751 34,365 33,882 -8.99%
-
Net Worth 2,179,009 10,566 21,325 22,251 23,377 24,752 25,307 1865.87%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 2,179,009 10,566 21,325 22,251 23,377 24,752 25,307 1865.87%
NOSH 179,047 90,000 181,343 179,154 177,777 181,999 182,727 -1.35%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin -6.50% -16.15% -18.26% -9.94% -4.81% -16.35% -14.40% -
ROE -0.08% -34.27% -19.56% -12.30% -6.18% -19.24% -16.65% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 15.43 25.52 12.90 15.93 17.58 16.23 16.21 -3.24%
EPS -0.98 -4.02 -2.30 -1.53 -0.81 -2.62 -2.31 -43.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.17 0.1174 0.1176 0.1242 0.1315 0.136 0.1385 1892.75%
Adjusted Per Share Value based on latest NOSH - 179,154
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 12.21 10.15 10.34 12.61 13.81 13.06 13.09 -4.54%
EPS -0.77 -1.60 -1.84 -1.21 -0.64 -2.11 -1.86 -44.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.633 0.0467 0.0943 0.0984 0.1033 0.1094 0.1119 1865.61%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.06 0.06 0.06 0.05 0.04 0.08 0.09 -
P/RPS 0.39 0.24 0.46 0.31 0.23 0.49 0.56 -21.48%
P/EPS -6.14 -1.49 -2.61 -3.27 -4.92 -3.06 -3.90 35.44%
EY -16.28 -67.06 -38.34 -30.55 -20.31 -32.71 -25.63 -26.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.51 0.51 0.40 0.30 0.59 0.65 -
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 28/04/10 26/01/10 26/10/09 30/07/09 29/04/09 19/01/09 29/10/08 -
Price 0.05 0.06 0.06 0.06 0.04 0.07 0.05 -
P/RPS 0.32 0.24 0.46 0.38 0.23 0.43 0.31 2.14%
P/EPS -5.12 -1.49 -2.61 -3.93 -4.92 -2.67 -2.17 77.51%
EY -19.54 -67.06 -38.34 -25.46 -20.31 -37.39 -46.13 -43.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.51 0.51 0.48 0.30 0.51 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment