[GOCEAN] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -53.22%
YoY- -66.89%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 73,565 63,834 52,767 40,301 38,481 36,900 41,542 46.11%
PBT -2,130 -2,800 -1,104 611 1,330 1,838 2,056 -
Tax 36 -1 6 -8 -41 -34 -76 -
NP -2,094 -2,801 -1,098 603 1,289 1,804 1,980 -
-
NP to SH -2,094 -2,801 -1,098 603 1,289 1,804 1,980 -
-
Tax Rate - - - 1.31% 3.08% 1.85% 3.70% -
Total Cost 75,659 66,635 53,865 39,698 37,192 35,096 39,562 53.76%
-
Net Worth 24,961 24,172 31,955 26,478 27,268 26,910 27,012 -5.10%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 24,961 24,172 31,955 26,478 27,268 26,910 27,012 -5.10%
NOSH 168,541 168,684 169,436 167,692 170,000 168,400 171,724 -1.23%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.85% -4.39% -2.08% 1.50% 3.35% 4.89% 4.77% -
ROE -8.39% -11.59% -3.44% 2.28% 4.73% 6.70% 7.33% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 43.65 37.84 31.14 24.03 22.64 21.91 24.19 47.95%
EPS -1.24 -1.66 -0.65 0.36 0.76 1.07 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1433 0.1886 0.1579 0.1604 0.1598 0.1573 -3.92%
Adjusted Per Share Value based on latest NOSH - 167,692
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.84 30.23 24.99 19.09 18.22 17.47 19.67 46.13%
EPS -0.99 -1.33 -0.52 0.29 0.61 0.85 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1182 0.1145 0.1513 0.1254 0.1291 0.1274 0.1279 -5.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.14 0.14 0.23 0.30 0.31 0.28 0.28 -
P/RPS 0.32 0.37 0.74 1.25 1.37 1.28 1.16 -57.45%
P/EPS -11.27 -8.43 -35.49 83.43 40.88 26.14 24.28 -
EY -8.87 -11.86 -2.82 1.20 2.45 3.83 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.22 1.90 1.93 1.75 1.78 -34.07%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 27/08/08 28/05/08 26/02/08 27/11/07 29/08/07 -
Price 0.14 0.15 0.18 0.25 0.25 0.31 0.24 -
P/RPS 0.32 0.40 0.58 1.04 1.10 1.41 0.99 -52.73%
P/EPS -11.27 -9.03 -27.78 69.52 32.97 28.94 20.82 -
EY -8.87 -11.07 -3.60 1.44 3.03 3.46 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 0.95 1.58 1.56 1.94 1.53 -27.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment