[LYC] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -641.01%
YoY- -706.48%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 11,154 12,402 13,490 16,111 18,289 20,474 20,523 -33.42%
PBT -11,737 -11,463 -10,821 -10,300 -1,141 -75 1,067 -
Tax 16 16 17 11 -68 -61 -121 -
NP -11,721 -11,447 -10,804 -10,289 -1,209 -136 946 -
-
NP to SH -11,721 -11,447 -10,804 -10,389 -1,402 -330 585 -
-
Tax Rate - - - - - - 11.34% -
Total Cost 22,875 23,849 24,294 26,400 19,498 20,610 19,577 10.94%
-
Net Worth 9,345 9,437 10,964 12,470 21,677 25,799 20,939 -41.62%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 282 282 282 282 - - -
Div Payout % - 0.00% 0.00% 0.00% 0.00% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 9,345 9,437 10,964 12,470 21,677 25,799 20,939 -41.62%
NOSH 93,454 85,800 91,374 89,074 94,249 107,499 87,249 4.69%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -105.08% -92.30% -80.09% -63.86% -6.61% -0.66% 4.61% -
ROE -125.42% -121.29% -98.53% -83.31% -6.47% -1.28% 2.79% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.94 14.45 14.76 18.09 19.40 19.05 23.52 -36.38%
EPS -12.54 -13.34 -11.82 -11.66 -1.49 -0.31 0.67 -
DPS 0.00 0.33 0.31 0.32 0.30 0.00 0.00 -
NAPS 0.10 0.11 0.12 0.14 0.23 0.24 0.24 -44.24%
Adjusted Per Share Value based on latest NOSH - 89,074
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.56 1.73 1.89 2.25 2.56 2.86 2.87 -33.42%
EPS -1.64 -1.60 -1.51 -1.45 -0.20 -0.05 0.08 -
DPS 0.00 0.04 0.04 0.04 0.04 0.00 0.00 -
NAPS 0.0131 0.0132 0.0153 0.0174 0.0303 0.0361 0.0293 -41.55%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.09 0.12 0.11 0.15 0.19 0.20 0.25 -
P/RPS 0.75 0.83 0.75 0.83 0.98 1.05 1.06 -20.61%
P/EPS -0.72 -0.90 -0.93 -1.29 -12.77 -65.15 37.29 -
EY -139.35 -111.18 -107.49 -77.76 -7.83 -1.53 2.68 -
DY 0.00 2.75 2.81 2.12 1.58 0.00 0.00 -
P/NAPS 0.90 1.09 0.92 1.07 0.83 0.83 1.04 -9.19%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 27/11/07 27/08/07 25/05/07 28/02/07 -
Price 0.35 0.10 0.11 0.12 0.19 0.19 0.22 -
P/RPS 2.93 0.69 0.75 0.66 0.98 1.00 0.94 113.53%
P/EPS -2.79 -0.75 -0.93 -1.03 -12.77 -61.89 32.81 -
EY -35.83 -133.41 -107.49 -97.19 -7.83 -1.62 3.05 -
DY 0.00 3.30 2.81 2.65 1.58 0.00 0.00 -
P/NAPS 3.50 0.91 0.92 0.86 0.83 0.79 0.92 143.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment