[ALRICH] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
06-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -126.81%
YoY- 72.41%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 8,911 10,877 11,698 14,603 11,238 8,525 5,738 34.14%
PBT 636 1,227 -639 -516 2,029 795 -458 -
Tax 0 0 0 0 0 0 212 -
NP 636 1,227 -639 -516 2,029 795 -246 -
-
NP to SH 639 1,232 -640 -532 1,984 760 -275 -
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% - -
Total Cost 8,275 9,650 12,337 15,119 9,209 7,730 5,984 24.14%
-
Net Worth 89,424 89,064 86,609 85,650 87,807 86,788 67,291 20.89%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 89,424 89,064 86,609 85,650 87,807 86,788 67,291 20.89%
NOSH 598,956 598,956 598,956 598,956 598,956 598,956 598,956 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.14% 11.28% -5.46% -3.53% 18.05% 9.33% -4.29% -
ROE 0.71% 1.38% -0.74% -0.62% 2.26% 0.88% -0.41% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.49 1.82 1.95 2.44 1.88 1.42 1.23 13.65%
EPS 0.11 0.21 -0.11 -0.09 0.33 0.13 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.1487 0.1446 0.143 0.1466 0.1449 0.144 2.44%
Adjusted Per Share Value based on latest NOSH - 598,956
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.80 0.98 1.05 1.31 1.01 0.77 0.52 33.30%
EPS 0.06 0.11 -0.06 -0.05 0.18 0.07 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0803 0.08 0.0778 0.0769 0.0789 0.0779 0.0604 20.92%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.21 0.105 0.095 0.075 0.105 0.12 0.135 -
P/RPS 14.12 5.78 4.86 3.08 5.60 8.43 10.99 18.20%
P/EPS 196.84 51.05 -88.91 -84.44 31.70 94.57 -229.40 -
EY 0.51 1.96 -1.12 -1.18 3.15 1.06 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.71 0.66 0.52 0.72 0.83 0.94 31.06%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 06/09/18 30/05/18 26/02/18 22/11/17 -
Price 0.145 0.165 0.09 0.05 0.08 0.155 0.12 -
P/RPS 9.75 9.09 4.61 2.05 4.26 10.89 9.77 -0.13%
P/EPS 135.91 80.22 -84.23 -56.29 24.15 122.16 -203.91 -
EY 0.74 1.25 -1.19 -1.78 4.14 0.82 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.11 0.62 0.35 0.55 1.07 0.83 10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment