[ALRICH] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
05-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -3892.86%
YoY- -221.51%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 5,815 5,860 5,650 6,257 6,612 7,622 7,022 -11.78%
PBT -2,271 -1,710 -1,738 -905 142 1,061 1,011 -
Tax 0 42 40 38 34 20 4 -
NP -2,271 -1,668 -1,698 -867 176 1,081 1,015 -
-
NP to SH -2,441 -1,979 -1,905 -1,062 28 1,084 1,047 -
-
Tax Rate - - - - -23.94% -1.89% -0.40% -
Total Cost 8,086 7,528 7,348 7,124 6,436 6,541 6,007 21.84%
-
Net Worth 8,580 8,607 8,937 9,931 11,090 10,487 10,782 -14.09%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 8,580 8,607 8,937 9,931 11,090 10,487 10,782 -14.09%
NOSH 100,000 100,555 100,194 99,811 100,638 99,310 99,473 0.35%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -39.05% -28.46% -30.05% -13.86% 2.66% 14.18% 14.45% -
ROE -28.45% -22.99% -21.32% -10.69% 0.25% 10.34% 9.71% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.82 5.83 5.64 6.27 6.57 7.67 7.06 -12.05%
EPS -2.44 -1.97 -1.90 -1.06 0.03 1.09 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0858 0.0856 0.0892 0.0995 0.1102 0.1056 0.1084 -14.39%
Adjusted Per Share Value based on latest NOSH - 99,811
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.52 0.53 0.51 0.56 0.59 0.68 0.63 -11.97%
EPS -0.22 -0.18 -0.17 -0.10 0.00 0.10 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0077 0.0077 0.008 0.0089 0.01 0.0094 0.0097 -14.23%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.16 0.15 0.10 0.16 0.15 0.18 -
P/RPS 2.06 2.75 2.66 1.60 2.44 1.95 2.55 -13.22%
P/EPS -4.92 -8.13 -7.89 -9.40 575.08 13.74 17.10 -
EY -20.34 -12.30 -12.68 -10.64 0.17 7.28 5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.87 1.68 1.01 1.45 1.42 1.66 -10.70%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 28/08/09 05/06/09 27/02/09 19/11/08 29/08/08 -
Price 0.11 0.13 0.14 0.14 0.16 0.14 0.14 -
P/RPS 1.89 2.23 2.48 2.23 2.44 1.82 1.98 -3.04%
P/EPS -4.51 -6.61 -7.36 -13.16 575.08 12.83 13.30 -
EY -22.19 -15.14 -13.58 -7.60 0.17 7.80 7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.52 1.57 1.41 1.45 1.33 1.29 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment