[ALRICH] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 19.79%
YoY- 137.87%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 6,257 6,612 7,622 7,022 6,932 6,970 4,644 21.96%
PBT -905 142 1,061 1,011 869 1,012 -3,130 -56.24%
Tax 38 34 20 4 -8 -53 -86 -
NP -867 176 1,081 1,015 861 959 -3,216 -58.23%
-
NP to SH -1,062 28 1,084 1,047 874 940 -3,241 -52.43%
-
Tax Rate - -23.94% -1.89% -0.40% 0.92% 5.24% - -
Total Cost 7,124 6,436 6,541 6,007 6,071 6,011 7,860 -6.33%
-
Net Worth 9,931 11,090 10,487 10,782 11,765 11,055 9,607 2.23%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 9,931 11,090 10,487 10,782 11,765 11,055 9,607 2.23%
NOSH 99,811 100,638 99,310 99,473 106,666 100,324 101,562 -1.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -13.86% 2.66% 14.18% 14.45% 12.42% 13.76% -69.25% -
ROE -10.69% 0.25% 10.34% 9.71% 7.43% 8.50% -33.73% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.27 6.57 7.67 7.06 6.50 6.95 4.57 23.44%
EPS -1.06 0.03 1.09 1.05 0.82 0.94 -3.19 -51.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.1102 0.1056 0.1084 0.1103 0.1102 0.0946 3.42%
Adjusted Per Share Value based on latest NOSH - 99,473
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.56 0.59 0.68 0.63 0.62 0.63 0.42 21.12%
EPS -0.10 0.00 0.10 0.09 0.08 0.08 -0.29 -50.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.01 0.0094 0.0097 0.0106 0.0099 0.0086 2.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.10 0.16 0.15 0.18 0.19 0.19 0.21 -
P/RPS 1.60 2.44 1.95 2.55 2.92 2.73 4.59 -50.43%
P/EPS -9.40 575.08 13.74 17.10 23.19 20.28 -6.58 26.81%
EY -10.64 0.17 7.28 5.85 4.31 4.93 -15.20 -21.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.45 1.42 1.66 1.72 1.72 2.22 -40.81%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/06/09 27/02/09 19/11/08 29/08/08 29/05/08 29/02/08 21/11/07 -
Price 0.14 0.16 0.14 0.14 0.18 0.20 0.22 -
P/RPS 2.23 2.44 1.82 1.98 2.77 2.88 4.81 -40.07%
P/EPS -13.16 575.08 12.83 13.30 21.97 21.35 -6.89 53.88%
EY -7.60 0.17 7.80 7.52 4.55 4.68 -14.51 -34.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.45 1.33 1.29 1.63 1.81 2.33 -28.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment