[YGL] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -1279.41%
YoY- -134.24%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 6,401 7,459 8,449 11,337 12,462 12,342 12,411 -35.71%
PBT -5,211 -5,227 -4,220 -658 330 1,179 1,466 -
Tax 23 1 -26 -139 -193 -167 -137 -
NP -5,188 -5,226 -4,246 -797 137 1,012 1,329 -
-
NP to SH -5,002 -5,066 -4,144 -802 68 892 1,232 -
-
Tax Rate - - - - 58.48% 14.16% 9.35% -
Total Cost 11,589 12,685 12,695 12,134 12,325 11,330 11,082 3.03%
-
Net Worth 16,391 15,892 17,433 20,642 20,429 21,189 21,002 -15.24%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 1,021 1,021 -
Div Payout % - - - - - 114.57% 82.95% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 16,391 15,892 17,433 20,642 20,429 21,189 21,002 -15.24%
NOSH 147,142 144,473 145,282 145,370 139,166 143,461 72,222 60.78%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -81.05% -70.06% -50.25% -7.03% 1.10% 8.20% 10.71% -
ROE -30.52% -31.88% -23.77% -3.89% 0.33% 4.21% 5.87% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.35 5.16 5.82 7.80 8.95 8.60 17.18 -60.01%
EPS -3.40 -3.51 -2.85 -0.55 0.05 0.62 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.71 1.42 -
NAPS 0.1114 0.11 0.12 0.142 0.1468 0.1477 0.2908 -47.28%
Adjusted Per Share Value based on latest NOSH - 145,370
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.34 2.73 3.09 4.15 4.56 4.52 4.54 -35.74%
EPS -1.83 -1.85 -1.52 -0.29 0.02 0.33 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.37 0.37 -
NAPS 0.06 0.0581 0.0638 0.0755 0.0747 0.0775 0.0768 -15.18%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.09 0.07 0.12 0.10 0.14 0.14 0.60 -
P/RPS 2.07 1.36 2.06 1.28 1.56 1.63 3.49 -29.42%
P/EPS -2.65 -2.00 -4.21 -18.13 286.52 22.52 35.17 -
EY -37.77 -50.09 -23.77 -5.52 0.35 4.44 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 5.09 2.36 -
P/NAPS 0.81 0.64 1.00 0.70 0.95 0.95 2.06 -46.35%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 26/05/09 26/02/09 26/11/08 28/08/08 30/05/08 29/02/08 -
Price 0.12 0.09 0.08 0.12 0.13 0.15 0.17 -
P/RPS 2.76 1.74 1.38 1.54 1.45 1.74 0.99 98.20%
P/EPS -3.53 -2.57 -2.80 -21.75 266.05 24.12 9.97 -
EY -28.33 -38.96 -35.65 -4.60 0.38 4.15 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 4.75 8.32 -
P/NAPS 1.08 0.82 0.67 0.85 0.89 1.02 0.58 51.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment