[YGL] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 28.48%
YoY- -240.75%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 7,185 6,256 5,472 3,996 3,336 2,869 3,686 55.98%
PBT 1,068 1,093 341 -5,356 -7,498 -7,999 -6,872 -
Tax -139 -141 -134 -131 -107 -119 -114 14.11%
NP 929 952 207 -5,487 -7,605 -8,118 -6,986 -
-
NP to SH 874 884 192 -5,418 -7,575 -8,046 -6,917 -
-
Tax Rate 13.01% 12.90% 39.30% - - - - -
Total Cost 6,256 5,304 5,265 9,483 10,941 10,987 10,672 -29.93%
-
Net Worth 12,315 12,392 13,031 13,056 1,185,587 1,206,028 12,947 -3.27%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 12,315 12,392 13,031 13,056 1,185,587 1,206,028 12,947 -3.27%
NOSH 255,514 255,514 255,514 255,514 255,514 255,514 255,514 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 12.93% 15.22% 3.78% -137.31% -227.97% -282.96% -189.53% -
ROE 7.10% 7.13% 1.47% -41.50% -0.64% -0.67% -53.42% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.81 2.45 2.14 1.56 1.31 1.12 1.58 46.73%
EPS 0.34 0.35 0.08 -2.12 -2.96 -3.15 -2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0482 0.0485 0.051 0.0511 4.64 4.72 0.0554 -8.85%
Adjusted Per Share Value based on latest NOSH - 255,514
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.63 2.29 2.00 1.46 1.22 1.05 1.35 55.92%
EPS 0.32 0.32 0.07 -1.98 -2.77 -2.94 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0453 0.0477 0.0478 4.3375 4.4123 0.0474 -3.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.21 0.24 0.20 0.155 0.135 0.115 0.095 -
P/RPS 7.47 9.80 9.34 9.91 10.34 10.24 6.02 15.45%
P/EPS 61.39 69.37 266.16 -7.31 -4.55 -3.65 -3.21 -
EY 1.63 1.44 0.38 -13.68 -21.96 -27.38 -31.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 4.95 3.92 3.03 0.03 0.02 1.71 86.52%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 30/06/21 23/02/21 27/11/20 24/08/20 19/06/20 -
Price 0.15 0.255 0.24 0.20 0.15 0.175 0.12 -
P/RPS 5.33 10.41 11.21 12.79 11.49 15.59 7.61 -21.11%
P/EPS 43.85 73.71 319.39 -9.43 -5.06 -5.56 -4.05 -
EY 2.28 1.36 0.31 -10.60 -19.76 -17.99 -24.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 5.26 4.71 3.91 0.03 0.04 2.17 27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment