[INSBIO] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 32.03%
YoY- 158.38%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 62,897 75,229 78,501 79,858 74,451 55,598 45,764 23.63%
PBT -19,122 5,570 6,892 6,538 4,918 -8,597 -11,574 39.79%
Tax 216 -18 -478 -290 -347 -408 -195 -
NP -18,906 5,552 6,414 6,248 4,571 -9,005 -11,769 37.20%
-
NP to SH -18,797 6,465 7,359 7,136 5,405 -8,880 -11,769 36.67%
-
Tax Rate - 0.32% 6.94% 4.44% 7.06% - - -
Total Cost 81,803 69,677 72,087 73,610 69,880 64,603 57,533 26.47%
-
Net Worth 20,019 39,266 40,133 39,996 37,239 34,536 33,639 -29.27%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 20,019 39,266 40,133 39,996 37,239 34,536 33,639 -29.27%
NOSH 285,994 280,476 286,666 285,692 286,461 285,192 290,000 -0.92%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -30.06% 7.38% 8.17% 7.82% 6.14% -16.20% -25.72% -
ROE -93.89% 16.46% 18.34% 17.84% 14.51% -25.71% -34.99% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.99 26.82 27.38 27.95 25.99 19.49 15.78 24.78%
EPS -6.57 2.31 2.57 2.50 1.89 -3.11 -4.06 37.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.14 0.14 0.14 0.13 0.1211 0.116 -28.61%
Adjusted Per Share Value based on latest NOSH - 285,692
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.84 26.12 27.26 27.73 25.85 19.30 15.89 23.64%
EPS -6.53 2.24 2.56 2.48 1.88 -3.08 -4.09 36.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.1363 0.1394 0.1389 0.1293 0.1199 0.1168 -29.27%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.28 0.19 0.19 0.19 0.20 0.16 -
P/RPS 0.86 1.04 0.69 0.68 0.73 1.03 1.01 -10.17%
P/EPS -2.89 12.15 7.40 7.61 10.07 -6.42 -3.94 -18.68%
EY -34.59 8.23 13.51 13.15 9.93 -15.57 -25.36 23.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.00 1.36 1.36 1.46 1.65 1.38 56.88%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 23/02/11 23/11/10 25/08/10 26/05/10 24/02/10 23/11/09 -
Price 0.19 0.22 0.26 0.20 0.19 0.20 0.16 -
P/RPS 0.86 0.82 0.95 0.72 0.73 1.03 1.01 -10.17%
P/EPS -2.89 9.54 10.13 8.01 10.07 -6.42 -3.94 -18.68%
EY -34.59 10.48 9.87 12.49 9.93 -15.57 -25.36 23.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.57 1.86 1.43 1.46 1.65 1.38 56.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment