[TEXCYCL] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[TEXCYCL] TEX CYCLE TECHNOLOGY (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEXCYCL's Result
TEXCYCL's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 8,351 5,834 3,262 0 -
PBT 3,481 2,701 1,722 0 -
Tax -923 -633 -400 0 -
NP 2,558 2,068 1,322 0 -
-
NP to SH 2,558 2,068 1,322 0 -
-
Tax Rate 26.52% 23.44% 23.23% - -
Total Cost 5,793 3,766 1,940 0 -
-
Net Worth 25,135 22,014 13,912 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 25,135 22,014 13,912 0 -
NOSH 173,225 158,723 125,904 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 30.63% 35.45% 40.53% 0.00% -
ROE 10.18% 9.39% 9.50% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.82 3.68 2.59 0.00 -
EPS 1.48 1.30 1.05 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1451 0.1387 0.1105 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.97 2.07 1.16 0.00 -
EPS 0.91 0.74 0.47 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0894 0.0783 0.0495 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/12/05 30/09/05 - - -
Price 0.50 0.60 0.00 0.00 -
P/RPS 10.37 16.32 0.00 0.00 -
P/EPS 33.86 46.05 0.00 0.00 -
EY 2.95 2.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 4.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment