[ZENTECH] QoQ TTM Result on 31-Jan-2021 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- -1713.45%
YoY- -499.11%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Revenue 14,777 11,651 4,859 6,118 1,391 3,638 1,259 2591.52%
PBT -15,041 -9,975 -10,391 -10,829 -910 1,498 -438 11207.39%
Tax -216 -216 -1 -1 -1 -1 0 -
NP -15,257 -10,191 -10,392 -10,830 -911 1,497 -438 11425.02%
-
NP to SH -14,920 -9,888 -10,674 -10,790 -595 2,129 -116 65990.77%
-
Tax Rate - - - - - 0.07% - -
Total Cost 30,034 21,842 15,251 16,948 2,302 2,141 1,697 4561.00%
-
Net Worth 35,902 40,334 0 35,459 0 36,506 0 -
Dividend
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Net Worth 35,902 40,334 0 35,459 0 36,506 0 -
NOSH 466,603 466,603 402,944 466,603 402,944 402,944 298,255 81.91%
Ratio Analysis
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
NP Margin -103.25% -87.47% -213.87% -177.02% -65.49% 41.15% -34.79% -
ROE -41.56% -24.51% 0.00% -30.43% 0.00% 5.83% 0.00% -
Per Share
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
RPS 3.67 2.89 1.21 1.52 0.35 0.90 0.42 1714.13%
EPS -3.70 -2.45 -2.65 -2.68 -0.15 0.53 -0.04 42432.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0891 0.1001 0.00 0.088 0.00 0.0906 0.00 -
Adjusted Per Share Value based on latest NOSH - 466,603
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
RPS 0.47 0.37 0.15 0.20 0.04 0.12 0.04 2595.48%
EPS -0.48 -0.32 -0.34 -0.34 -0.02 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0129 0.00 0.0113 0.00 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Date 30/06/21 30/04/21 31/03/21 29/01/21 31/12/20 30/10/20 30/09/20 -
Price 0.085 0.16 0.16 0.31 0.305 0.20 0.285 -
P/RPS 2.32 5.53 13.27 20.42 88.35 22.15 67.52 -98.89%
P/EPS -2.30 -6.52 -6.04 -11.58 -206.55 37.85 -732.78 -99.95%
EY -43.56 -15.34 -16.56 -8.64 -0.48 2.64 -0.14 215216.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.60 0.00 3.52 0.00 2.21 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 CAGR
Date 30/09/21 30/07/21 - 30/04/21 - 28/12/20 - -
Price 0.105 0.105 0.00 0.16 0.00 0.255 0.00 -
P/RPS 2.86 3.63 0.00 10.54 0.00 28.24 0.00 -
P/EPS -2.84 -4.28 0.00 -5.98 0.00 48.26 0.00 -
EY -35.26 -23.37 0.00 -16.74 0.00 2.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.05 0.00 1.82 0.00 2.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment