[BAHVEST] QoQ TTM Result on 30-Jun-2022

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022
Profit Trend
QoQ- -1.54%
YoY- 194.17%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 142,705 160,350 158,905 160,348 149,302 129,598 123,355 10.21%
PBT -7,162 15,167 14,038 22,088 22,412 14,887 -676 383.07%
Tax -3,476 -6,025 -8,114 -9,853 -9,986 -6,900 -4,762 -18.94%
NP -10,638 9,142 5,924 12,235 12,426 7,987 -5,438 56.47%
-
NP to SH -10,638 9,142 5,924 12,235 12,426 7,987 -5,438 56.47%
-
Tax Rate - 39.72% 57.80% 44.61% 44.56% 46.35% - -
Total Cost 153,343 151,208 152,981 148,113 136,876 121,611 128,793 12.34%
-
Net Worth 111,828 123,110 128,193 12,548,801 121,023 112,933 119,778 -4.47%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 111,828 123,110 128,193 12,548,801 121,023 112,933 119,778 -4.47%
NOSH 1,239,779 1,239,779 1,239,779 1,239,779 1,235,320 1,234,320 1,232,590 0.38%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -7.45% 5.70% 3.73% 7.63% 8.32% 6.16% -4.41% -
ROE -9.51% 7.43% 4.62% 0.10% 10.27% 7.07% -4.54% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.51 12.93 12.82 12.94 12.09 10.43 10.01 9.76%
EPS -0.86 0.74 0.48 0.99 1.01 0.64 -0.44 56.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0993 0.1034 10.13 0.098 0.0909 0.0972 -4.86%
Adjusted Per Share Value based on latest NOSH - 1,239,779
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.83 8.80 8.72 8.80 8.20 7.11 6.77 10.19%
EPS -0.58 0.50 0.33 0.67 0.68 0.44 -0.30 55.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0676 0.0704 6.8893 0.0664 0.062 0.0658 -4.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.305 0.305 0.305 0.315 0.415 0.44 0.51 -
P/RPS 2.65 2.36 2.38 2.43 3.43 4.22 5.09 -35.30%
P/EPS -35.55 41.36 63.83 31.89 41.24 68.44 -115.57 -54.46%
EY -2.81 2.42 1.57 3.14 2.42 1.46 -0.87 118.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.07 2.95 0.03 4.23 4.84 5.25 -25.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 10/05/23 25/11/22 26/08/22 27/05/22 21/02/22 15/11/21 -
Price 0.225 0.115 0.305 0.335 0.365 0.415 0.53 -
P/RPS 1.95 0.89 2.38 2.59 3.02 3.98 5.29 -48.62%
P/EPS -26.22 15.60 63.83 33.92 36.27 64.55 -120.10 -63.77%
EY -3.81 6.41 1.57 2.95 2.76 1.55 -0.83 176.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 1.16 2.95 0.03 3.72 4.57 5.45 -40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment