[TMCLIFE] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
03-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 22,336 16,379 10,166 4,927 0 -
PBT 11,299 8,284 5,032 2,552 0 -
Tax -4,321 -3,605 -2,512 -1,769 0 -
NP 6,978 4,679 2,520 783 0 -
-
NP to SH 6,978 4,679 2,520 783 0 -
-
Tax Rate 38.24% 43.52% 49.92% 69.32% - -
Total Cost 15,358 11,700 7,646 4,144 0 -
-
Net Worth 43,177 41,051 8,248 2,037 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 1,684 1,684 - - - -
Div Payout % 24.14% 36.00% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 43,177 41,051 8,248 2,037 0 -
NOSH 167,810 168,449 39,298 11,049 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 31.24% 28.57% 24.79% 15.89% 0.00% -
ROE 16.16% 11.40% 30.55% 38.43% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 13.31 9.72 25.87 44.59 0.00 -
EPS 4.16 2.78 6.41 7.09 0.00 -
DPS 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.2573 0.2437 0.2099 0.1844 0.00 -
Adjusted Per Share Value based on latest NOSH - 11,049
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.28 0.94 0.58 0.28 0.00 -
EPS 0.40 0.27 0.14 0.04 0.00 -
DPS 0.10 0.10 0.00 0.00 0.00 -
NAPS 0.0248 0.0236 0.0047 0.0012 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 31/03/06 30/12/05 - - - -
Price 0.92 0.90 0.00 0.00 0.00 -
P/RPS 6.91 9.26 0.00 0.00 0.00 -
P/EPS 22.12 32.40 0.00 0.00 0.00 -
EY 4.52 3.09 0.00 0.00 0.00 -
DY 1.09 1.11 0.00 0.00 0.00 -
P/NAPS 3.58 3.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 31/05/06 - - - - -
Price 0.92 0.00 0.00 0.00 0.00 -
P/RPS 6.91 0.00 0.00 0.00 0.00 -
P/EPS 22.12 0.00 0.00 0.00 0.00 -
EY 4.52 0.00 0.00 0.00 0.00 -
DY 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment