[TMCLIFE] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
03-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 33,329 27,721 23,621 4,927 89.01%
PBT 10,143 13,369 11,896 2,552 58.33%
Tax -2,890 -3,964 -3,401 -1,769 17.75%
NP 7,253 9,405 8,495 783 109.87%
-
NP to SH 7,431 9,405 8,495 783 111.57%
-
Tax Rate 28.49% 29.65% 28.59% 69.32% -
Total Cost 26,076 18,316 15,126 4,144 84.51%
-
Net Worth 78,109 54,019 45,496 2,037 236.83%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 1,302 1,679 1,684 - -
Div Payout % 17.53% 17.86% 19.83% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 78,109 54,019 45,496 2,037 236.83%
NOSH 183,787 168,129 167,883 11,049 155.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 21.76% 33.93% 35.96% 15.89% -
ROE 9.51% 17.41% 18.67% 38.43% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 18.13 16.49 14.07 44.59 -25.89%
EPS 4.04 5.59 5.06 7.09 -17.08%
DPS 0.71 1.00 1.00 0.00 -
NAPS 0.425 0.3213 0.271 0.1844 32.05%
Adjusted Per Share Value based on latest NOSH - 11,049
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.91 1.59 1.36 0.28 89.54%
EPS 0.43 0.54 0.49 0.04 120.54%
DPS 0.07 0.10 0.10 0.00 -
NAPS 0.0448 0.031 0.0261 0.0012 233.85%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 1.57 1.17 0.90 0.00 -
P/RPS 8.66 7.10 6.40 0.00 -
P/EPS 38.83 20.92 17.79 0.00 -
EY 2.58 4.78 5.62 0.00 -
DY 0.45 0.85 1.11 0.00 -
P/NAPS 3.69 3.64 3.32 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/08 24/08/07 24/08/06 - -
Price 1.57 1.17 0.82 0.00 -
P/RPS 8.66 7.10 5.83 0.00 -
P/EPS 38.83 20.92 16.21 0.00 -
EY 2.58 4.78 6.17 0.00 -
DY 0.45 0.85 1.22 0.00 -
P/NAPS 3.69 3.64 3.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment