[MNC] QoQ TTM Result on 30-Sep-2017

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017
Profit Trend
QoQ- -507.69%
YoY- 56.35%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
TTM Result
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 12,037 16,386 16,363 16,383 15,927 15,131 17,146 -23.37%
PBT -1,422 -1,794 -667 115 371 835 773 -
Tax 200 121 32 -510 -436 -435 -454 -
NP -1,222 -1,673 -635 -395 -65 400 319 -
-
NP to SH -1,222 -1,673 -635 -395 -65 400 319 -
-
Tax Rate - - - 443.48% 117.52% 52.10% 58.73% -
Total Cost 13,259 18,059 16,998 16,778 15,992 14,731 16,827 -16.41%
-
Net Worth 36,251 35,475 40,261 40,364 38,084 12,371 51,129 -22.80%
Dividend
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 36,251 35,475 40,261 40,364 38,084 12,371 51,129 -22.80%
NOSH 431,053 478,383 478,383 478,383 434,894 377,894 566,841 -18.62%
Ratio Analysis
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -10.15% -10.21% -3.88% -2.41% -0.41% 2.64% 1.86% -
ROE -3.37% -4.72% -1.58% -0.98% -0.17% 3.23% 0.62% -
Per Share
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.79 3.80 3.81 4.15 4.13 11.09 3.02 -5.78%
EPS -0.28 -0.39 -0.15 -0.10 -0.02 0.29 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0823 0.0937 0.1022 0.0987 0.0907 0.0902 -5.13%
Adjusted Per Share Value based on latest NOSH - 478,383
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.07 6.90 6.89 6.90 6.71 6.37 7.22 -23.35%
EPS -0.51 -0.70 -0.27 -0.17 -0.03 0.17 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1494 0.1696 0.17 0.1604 0.0521 0.2153 -22.78%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/04/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.065 0.06 0.085 0.07 0.075 0.065 0.07 -
P/RPS 2.33 1.58 2.23 1.69 1.82 0.59 2.31 0.65%
P/EPS -22.93 -15.46 -57.52 -69.99 -445.22 22.17 124.39 -
EY -4.36 -6.47 -1.74 -1.43 -0.22 4.51 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.91 0.68 0.76 0.72 0.78 -0.96%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date - 24/05/18 27/02/18 29/11/17 23/08/17 29/05/17 23/02/17 -
Price 0.00 0.065 0.08 0.08 0.075 0.07 0.06 -
P/RPS 0.00 1.71 2.10 1.93 1.82 0.63 1.98 -
P/EPS 0.00 -16.75 -54.13 -79.99 -445.22 23.87 106.62 -
EY 0.00 -5.97 -1.85 -1.25 -0.22 4.19 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.85 0.78 0.76 0.77 0.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment