[ASIAPLY] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1.19%
YoY- 22638.89%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 84,475 84,188 87,802 99,748 89,208 80,523 75,756 7.53%
PBT -8,718 -7,865 10,745 18,229 18,168 17,598 8,682 -
Tax 229 -10 -364 -1,891 -2,022 -1,778 -2,395 -
NP -8,489 -7,875 10,381 16,338 16,146 15,820 6,287 -
-
NP to SH -8,834 -8,266 10,425 16,372 16,180 15,853 6,278 -
-
Tax Rate - - 3.39% 10.37% 11.13% 10.10% 27.59% -
Total Cost 92,964 92,063 77,421 83,410 73,062 64,703 69,469 21.45%
-
Net Worth 165,972 165,843 165,828 154,051 151,568 129,515 108,496 32.79%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 165,972 165,843 165,828 154,051 151,568 129,515 108,496 32.79%
NOSH 873,459 873,289 872,789 872,783 797,723 797,070 683,106 17.82%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -10.05% -9.35% 11.82% 16.38% 18.10% 19.65% 8.30% -
ROE -5.32% -4.98% 6.29% 10.63% 10.68% 12.24% 5.79% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.67 9.65 10.06 12.30 11.18 11.19 13.27 -19.03%
EPS -1.01 -0.95 1.19 2.02 2.03 2.20 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.18 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 872,783
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.81 8.78 9.16 10.41 9.31 8.40 7.90 7.54%
EPS -0.92 -0.86 1.09 1.71 1.69 1.65 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.173 0.173 0.1607 0.1581 0.1351 0.1132 32.81%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.155 0.16 0.18 0.28 0.355 0.27 0.435 -
P/RPS 1.60 1.66 1.79 2.28 3.17 2.41 3.28 -38.05%
P/EPS -15.33 -16.90 15.07 13.87 17.50 12.25 39.57 -
EY -6.52 -5.92 6.64 7.21 5.71 8.16 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.84 0.95 1.47 1.87 1.50 2.29 -49.60%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 22/02/22 25/11/21 27/08/21 27/05/21 25/02/21 28/10/20 -
Price 0.13 0.16 0.16 0.22 0.29 0.33 0.43 -
P/RPS 1.34 1.66 1.59 1.79 2.59 2.95 3.24 -44.51%
P/EPS -12.85 -16.90 13.40 10.90 14.30 14.98 39.11 -
EY -7.78 -5.92 7.47 9.18 6.99 6.68 2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.84 0.84 1.16 1.53 1.83 2.26 -55.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment