[ASIAPLY] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 588.41%
YoY- 84.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 113,458 94,314 92,788 54,338 68,874 65,642 72,018 7.86%
PBT 452 -3,272 2,738 1,474 -4,456 448 1,546 -18.52%
Tax -374 870 -480 -252 -4,572 -490 -890 -13.44%
NP 78 -2,402 2,258 1,222 -9,028 -42 656 -29.86%
-
NP to SH 194 -2,338 2,258 1,222 -9,028 126 656 -18.36%
-
Tax Rate 82.74% - 17.53% 17.10% - 109.38% 57.57% -
Total Cost 113,380 96,716 90,530 53,116 77,902 65,684 71,362 8.01%
-
Net Worth 134,190 148,632 154,051 73,640 81,415 97,830 63,376 13.31%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 4,253 - -
Div Payout % - - - - - 3,375.78% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 134,190 148,632 154,051 73,640 81,415 97,830 63,376 13.31%
NOSH 958,503 875,175 872,783 486,401 452,307 441,213 333,559 19.22%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.07% -2.55% 2.43% 2.25% -13.11% -0.06% 0.91% -
ROE 0.14% -1.57% 1.47% 1.66% -11.09% 0.13% 1.04% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.84 10.79 11.44 11.81 15.23 15.43 21.59 -9.52%
EPS 0.02 -0.26 0.40 0.26 -2.00 0.02 0.20 -31.85%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.14 0.17 0.19 0.16 0.18 0.23 0.19 -4.96%
Adjusted Per Share Value based on latest NOSH - 872,783
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.84 9.84 9.68 5.67 7.19 6.85 7.51 7.87%
EPS 0.02 -0.24 0.24 0.13 -0.94 0.01 0.07 -18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.44 0.00 -
NAPS 0.14 0.1551 0.1607 0.0768 0.0849 0.1021 0.0661 13.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.12 0.28 0.17 0.065 0.09 0.195 -
P/RPS 0.80 1.11 2.45 1.44 0.43 0.58 0.90 -1.94%
P/EPS 469.37 -44.87 100.54 64.03 -3.26 303.82 99.15 29.56%
EY 0.21 -2.23 0.99 1.56 -30.71 0.33 1.01 -23.02%
DY 0.00 0.00 0.00 0.00 0.00 11.11 0.00 -
P/NAPS 0.68 0.71 1.47 1.06 0.36 0.39 1.03 -6.68%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 27/08/21 06/08/20 16/08/19 06/08/18 25/08/17 -
Price 0.09 0.125 0.22 0.565 0.06 0.09 0.17 -
P/RPS 0.76 1.16 1.92 4.79 0.39 0.58 0.79 -0.64%
P/EPS 444.67 -46.74 79.00 212.80 -3.01 303.82 86.44 31.37%
EY 0.22 -2.14 1.27 0.47 -33.27 0.33 1.16 -24.19%
DY 0.00 0.00 0.00 0.00 0.00 11.11 0.00 -
P/NAPS 0.64 0.74 1.16 3.53 0.33 0.39 0.89 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment