[SCBUILD] QoQ TTM Result on 31-Jul-2017 [#2]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
21-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -150.94%
YoY- 48.08%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 13,519 21,528 24,842 38,258 51,933 45,173 37,719 -49.63%
PBT 1,337 1,896 -2,644 -1,413 -130 -407 -1,558 -
Tax -739 -814 -356 -597 -671 -596 -289 87.31%
NP 598 1,082 -3,000 -2,010 -801 -1,003 -1,847 -
-
NP to SH 598 1,082 -3,000 -2,010 -801 -1,003 -2,388 -
-
Tax Rate 55.27% 42.93% - - - - - -
Total Cost 12,921 20,446 27,842 40,268 52,734 46,176 39,566 -52.67%
-
Net Worth 32,673 32,673 29,884 30,907 32,521 32,521 33,400 -1.46%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 32,673 32,673 29,884 30,907 32,521 32,521 33,400 -1.46%
NOSH 883,077 883,077 883,077 883,077 878,965 878,965 878,964 0.31%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 4.42% 5.03% -12.08% -5.25% -1.54% -2.22% -4.90% -
ROE 1.83% 3.31% -10.04% -6.50% -2.46% -3.08% -7.15% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 1.53 2.44 2.83 4.33 5.91 5.14 4.29 -49.80%
EPS 0.07 0.12 -0.34 -0.23 -0.09 -0.11 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.037 0.034 0.035 0.037 0.037 0.038 -1.76%
Adjusted Per Share Value based on latest NOSH - 883,077
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.44 0.71 0.81 1.25 1.70 1.48 1.24 -49.97%
EPS 0.02 0.04 -0.10 -0.07 -0.03 -0.03 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.0107 0.0098 0.0101 0.0107 0.0107 0.011 -1.83%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.035 0.035 0.04 0.03 0.04 0.035 0.035 -
P/RPS 2.29 1.44 1.42 0.69 0.68 0.68 0.82 98.68%
P/EPS 51.69 28.57 -11.72 -13.18 -43.89 -30.67 -12.88 -
EY 1.93 3.50 -8.53 -7.59 -2.28 -3.26 -7.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 1.18 0.86 1.08 0.95 0.92 2.16%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/06/18 30/03/18 22/12/17 21/09/17 16/06/17 31/03/17 22/12/16 -
Price 0.025 0.03 0.04 0.03 0.04 0.04 0.04 -
P/RPS 1.63 1.23 1.42 0.69 0.68 0.78 0.93 45.51%
P/EPS 36.92 24.48 -11.72 -13.18 -43.89 -35.05 -14.72 -
EY 2.71 4.08 -8.53 -7.59 -2.28 -2.85 -6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.81 1.18 0.86 1.08 1.08 1.05 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment