[RA] QoQ TTM Result on 30-Jun-2016

Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016
Profit Trend
QoQ- 13.81%
YoY- -10.13%
Quarter Report
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 32 68 -3,945 4,461 5,883 8,026 11,480 -98.01%
PBT 1,766 -18 -29,520 -32,168 -37,292 -38,284 -20,751 -
Tax 0 0 0 194 194 194 194 -
NP 1,766 -18 -29,520 -31,974 -37,098 -38,090 -20,557 -
-
NP to SH 1,766 -18 -29,520 -31,974 -37,098 -38,090 -20,557 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -1,734 86 25,575 36,435 42,981 46,116 32,037 -
-
Net Worth -25,331 25,041 -25,331 0 0 25,015 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth -25,331 25,041 -25,331 0 0 25,015 0 -
NOSH 966,862 966,862 966,862 971,666 988,095 965,841 966,968 -0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5,518.75% -26.47% 0.00% -716.75% -630.60% -474.58% -179.07% -
ROE 0.00% -0.07% 0.00% 0.00% 0.00% -152.27% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.00 0.01 0.00 0.46 0.60 0.83 1.19 -
EPS 0.18 0.00 -3.05 -3.29 -3.75 -3.94 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0262 0.0259 -0.0262 0.00 0.00 0.0259 0.00 -
Adjusted Per Share Value based on latest NOSH - 971,666
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.00 0.01 0.00 0.46 0.61 0.83 1.19 -
EPS 0.18 0.00 -3.05 -3.31 -3.84 -3.94 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0262 0.0259 -0.0262 0.00 0.00 0.0259 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.005 0.005 0.005 0.01 0.005 0.01 0.01 -
P/RPS 151.07 71.09 0.00 2.18 0.84 1.20 0.84 3076.10%
P/EPS 2.74 -268.57 -0.16 -0.30 -0.13 -0.25 -0.47 -
EY 36.53 -0.37 -610.64 -329.06 -750.90 -394.37 -212.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.19 0.00 0.00 0.00 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 28/02/17 18/11/16 22/08/16 30/05/16 29/02/16 30/11/15 -
Price 0.005 0.005 0.005 0.01 0.01 0.005 0.015 -
P/RPS 151.07 71.09 0.00 2.18 1.68 0.60 1.26 2324.41%
P/EPS 2.74 -268.57 -0.16 -0.30 -0.27 -0.13 -0.71 -
EY 36.53 -0.37 -610.64 -329.06 -375.45 -788.74 -141.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.19 0.00 0.00 0.00 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment