[RA] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -178.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 2,337 2,113 1,923 2,067 2,826 2,139 7.32%
PBT -498 -320 -371 -212 784 602 -
Tax 79 79 106 50 -577 -572 -
NP -419 -241 -265 -162 207 30 -
-
NP to SH -419 -241 -265 -162 207 30 -
-
Tax Rate - - - - 73.60% 95.02% -
Total Cost 2,756 2,354 2,188 2,229 2,619 2,109 23.82%
-
Net Worth 8,373 8,373 8,372 5,179 2,777 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 8,373 8,373 8,372 5,179 2,777 0 -
NOSH 65,882 65,882 65,000 40,851 45,384 34,871 66.21%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -17.93% -11.41% -13.78% -7.84% 7.32% 1.40% -
ROE -5.00% -2.88% -3.17% -3.13% 7.45% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.55 3.21 2.96 5.06 6.23 6.13 -35.35%
EPS -0.64 -0.37 -0.41 -0.40 0.46 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1271 0.1288 0.1268 0.0612 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,851
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.24 0.22 0.20 0.21 0.29 0.22 7.19%
EPS -0.04 -0.02 -0.03 -0.02 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.0087 0.0087 0.0054 0.0029 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 - - -
Price 0.15 0.17 0.18 0.58 0.00 0.00 -
P/RPS 4.23 5.30 6.08 11.46 0.00 0.00 -
P/EPS -23.59 -46.47 -44.15 -146.26 0.00 0.00 -
EY -4.24 -2.15 -2.26 -0.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.34 1.40 4.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 17/11/06 25/08/06 - - - - -
Price 0.19 0.15 0.00 0.00 0.00 0.00 -
P/RPS 5.36 4.68 0.00 0.00 0.00 0.00 -
P/EPS -29.88 -41.01 0.00 0.00 0.00 0.00 -
EY -3.35 -2.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment