[MMSV] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
02-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -16.76%
YoY- -50.09%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,449 39,173 43,008 41,326 45,006 42,128 47,843 -30.97%
PBT 4,388 6,870 8,231 6,797 7,656 7,715 9,956 -42.11%
Tax -366 -567 -652 -1,248 -990 -1,047 -982 -48.24%
NP 4,022 6,303 7,579 5,549 6,666 6,668 8,974 -41.46%
-
NP to SH 4,022 6,303 7,579 5,549 6,666 6,668 8,974 -41.46%
-
Tax Rate 8.34% 8.25% 7.92% 18.36% 12.93% 13.57% 9.86% -
Total Cost 23,427 32,870 35,429 35,777 38,340 35,460 38,869 -28.66%
-
Net Worth 61,715 59,393 61,553 59,604 59,620 59,643 56,231 6.40%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 3,976 3,972 3,972 3,995 3,995 3,611 3,611 6.63%
Div Payout % 98.87% 63.03% 52.42% 72.01% 59.94% 54.16% 40.24% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 61,715 59,393 61,553 59,604 59,620 59,643 56,231 6.40%
NOSH 204,161 203,928 203,814 203,814 203,814 203,781 203,750 0.13%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 14.65% 16.09% 17.62% 13.43% 14.81% 15.83% 18.76% -
ROE 6.52% 10.61% 12.31% 9.31% 11.18% 11.18% 15.96% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.79 19.79 21.66 20.80 22.65 21.19 23.82 -30.56%
EPS 2.02 3.18 3.82 2.79 3.35 3.35 4.47 -41.14%
DPS 2.00 2.00 2.00 2.00 2.01 1.82 1.80 7.28%
NAPS 0.31 0.30 0.31 0.30 0.30 0.30 0.28 7.02%
Adjusted Per Share Value based on latest NOSH - 203,814
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.23 18.88 20.73 19.92 21.70 20.31 23.06 -30.97%
EPS 1.94 3.04 3.65 2.67 3.21 3.21 4.33 -41.47%
DPS 1.92 1.92 1.92 1.93 1.93 1.74 1.74 6.78%
NAPS 0.2975 0.2863 0.2967 0.2873 0.2874 0.2875 0.2711 6.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.585 0.475 0.715 0.64 0.695 0.94 0.69 -
P/RPS 4.24 2.40 3.30 3.08 3.07 4.44 2.90 28.84%
P/EPS 28.96 14.92 18.73 22.92 20.72 28.03 15.44 52.14%
EY 3.45 6.70 5.34 4.36 4.83 3.57 6.48 -34.33%
DY 3.42 4.21 2.80 3.13 2.89 1.93 2.61 19.76%
P/NAPS 1.89 1.58 2.31 2.13 2.32 3.13 2.46 -16.12%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 05/06/20 25/02/20 02/12/19 28/08/19 29/05/19 25/02/19 -
Price 0.715 0.60 0.76 0.695 0.66 0.675 0.88 -
P/RPS 5.19 3.03 3.51 3.34 2.91 3.19 3.69 25.55%
P/EPS 35.39 18.85 19.91 24.88 19.68 20.13 19.69 47.88%
EY 2.83 5.31 5.02 4.02 5.08 4.97 5.08 -32.32%
DY 2.80 3.33 2.63 2.88 3.05 2.69 2.04 23.52%
P/NAPS 2.31 2.00 2.45 2.32 2.20 2.25 3.14 -18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment