[MMSV] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -16.84%
YoY- -5.47%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 22,699 26,605 27,449 39,173 43,008 41,326 45,006 -36.50%
PBT 1,710 3,480 4,388 6,870 8,231 6,797 7,656 -63.01%
Tax 131 164 -366 -567 -652 -1,248 -990 -
NP 1,841 3,644 4,022 6,303 7,579 5,549 6,666 -57.42%
-
NP to SH 1,841 3,644 4,022 6,303 7,579 5,549 6,666 -57.42%
-
Tax Rate -7.66% -4.71% 8.34% 8.25% 7.92% 18.36% 12.93% -
Total Cost 20,858 22,961 23,427 32,870 35,429 35,777 38,340 -33.23%
-
Net Worth 59,365 59,379 61,715 59,393 61,553 59,604 59,620 -0.28%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,990 3,976 3,976 3,972 3,972 3,995 3,995 -37.02%
Div Payout % 108.14% 109.12% 98.87% 63.03% 52.42% 72.01% 59.94% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 59,365 59,379 61,715 59,393 61,553 59,604 59,620 -0.28%
NOSH 204,308 204,308 204,161 203,928 203,814 203,814 203,814 0.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.11% 13.70% 14.65% 16.09% 17.62% 13.43% 14.81% -
ROE 3.10% 6.14% 6.52% 10.61% 12.31% 9.31% 11.18% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.47 13.44 13.79 19.79 21.66 20.80 22.65 -36.33%
EPS 0.93 1.84 2.02 3.18 3.82 2.79 3.35 -57.27%
DPS 1.00 2.00 2.00 2.00 2.00 2.00 2.01 -37.08%
NAPS 0.30 0.30 0.31 0.30 0.31 0.30 0.30 0.00%
Adjusted Per Share Value based on latest NOSH - 203,928
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.94 12.83 13.23 18.88 20.73 19.92 21.70 -36.52%
EPS 0.89 1.76 1.94 3.04 3.65 2.67 3.21 -57.31%
DPS 0.96 1.92 1.92 1.92 1.92 1.93 1.93 -37.08%
NAPS 0.2862 0.2862 0.2975 0.2863 0.2967 0.2873 0.2874 -0.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.78 0.635 0.585 0.475 0.715 0.64 0.695 -
P/RPS 6.80 4.72 4.24 2.40 3.30 3.08 3.07 69.51%
P/EPS 83.84 34.49 28.96 14.92 18.73 22.92 20.72 152.85%
EY 1.19 2.90 3.45 6.70 5.34 4.36 4.83 -60.53%
DY 1.28 3.15 3.42 4.21 2.80 3.13 2.89 -41.75%
P/NAPS 2.60 2.12 1.89 1.58 2.31 2.13 2.32 7.85%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 25/08/20 05/06/20 25/02/20 02/12/19 28/08/19 -
Price 1.06 0.70 0.715 0.60 0.76 0.695 0.66 -
P/RPS 9.24 5.21 5.19 3.03 3.51 3.34 2.91 115.27%
P/EPS 113.94 38.02 35.39 18.85 19.91 24.88 19.68 220.71%
EY 0.88 2.63 2.83 5.31 5.02 4.02 5.08 -68.75%
DY 0.94 2.86 2.80 3.33 2.63 2.88 3.05 -54.21%
P/NAPS 3.53 2.33 2.31 2.00 2.45 2.32 2.20 36.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment