[MMSV] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 44.88%
YoY- 122.36%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 75,569 68,591 55,955 46,494 35,584 35,233 36,119 63.36%
PBT 21,211 20,968 17,226 13,884 9,606 7,776 8,423 84.78%
Tax -156 -115 -91 -91 -86 -101 -80 55.89%
NP 21,055 20,853 17,135 13,793 9,520 7,675 8,343 85.05%
-
NP to SH 21,055 20,853 17,135 13,793 9,520 7,675 8,343 85.05%
-
Tax Rate 0.74% 0.55% 0.53% 0.66% 0.90% 1.30% 0.95% -
Total Cost 54,514 47,738 38,820 32,701 26,064 27,558 27,776 56.56%
-
Net Worth 57,992 57,999 51,554 43,499 40,322 38,658 38,725 30.79%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 6,443 4,029 4,029 3,226 3,226 3,254 3,254 57.48%
Div Payout % 30.61% 19.32% 23.52% 23.39% 33.89% 42.40% 39.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 57,992 57,999 51,554 43,499 40,322 38,658 38,725 30.79%
NOSH 163,000 163,000 163,000 161,108 163,000 161,075 161,355 0.67%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.86% 30.40% 30.62% 29.67% 26.75% 21.78% 23.10% -
ROE 36.31% 35.95% 33.24% 31.71% 23.61% 19.85% 21.54% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 46.91 42.57 34.73 28.86 22.06 21.87 22.38 63.56%
EPS 13.07 12.94 10.64 8.56 5.90 4.76 5.17 85.26%
DPS 4.00 2.50 2.50 2.00 2.00 2.00 2.00 58.53%
NAPS 0.36 0.36 0.32 0.27 0.25 0.24 0.24 30.94%
Adjusted Per Share Value based on latest NOSH - 163,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.43 33.07 26.97 22.41 17.15 16.98 17.41 63.37%
EPS 10.15 10.05 8.26 6.65 4.59 3.70 4.02 85.10%
DPS 3.11 1.94 1.94 1.56 1.56 1.57 1.57 57.53%
NAPS 0.2796 0.2796 0.2485 0.2097 0.1944 0.1864 0.1867 30.80%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.74 1.79 1.56 0.86 0.535 0.67 0.50 -
P/RPS 3.71 4.20 4.49 2.98 2.42 3.06 2.23 40.27%
P/EPS 13.31 13.83 14.67 10.05 9.06 14.06 9.67 23.66%
EY 7.51 7.23 6.82 9.96 11.03 7.11 10.34 -19.15%
DY 2.30 1.40 1.60 2.33 3.74 2.99 4.00 -30.78%
P/NAPS 4.83 4.97 4.88 3.19 2.14 2.79 2.08 75.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 28/08/17 29/05/17 24/02/17 28/11/16 16/08/16 -
Price 1.70 1.69 1.93 1.10 0.605 0.63 0.695 -
P/RPS 3.62 3.97 5.56 3.81 2.74 2.88 3.10 10.86%
P/EPS 13.01 13.06 18.15 12.85 10.25 13.22 13.44 -2.13%
EY 7.69 7.66 5.51 7.78 9.76 7.56 7.44 2.22%
DY 2.35 1.48 1.30 1.82 3.31 3.17 2.88 -12.64%
P/NAPS 4.72 4.69 6.03 4.07 2.42 2.63 2.90 38.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment