[MMSV] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -57.47%
YoY- 1907.59%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 75,569 63,725 44,283 14,754 35,584 30,717 23,912 114.90%
PBT 21,210 18,423 13,146 4,075 9,606 7,061 5,527 144.51%
Tax -155 -104 -43 -26 -86 -75 -39 150.27%
NP 21,055 18,319 13,103 4,049 9,520 6,986 5,488 144.47%
-
NP to SH 21,055 18,319 13,103 4,049 9,520 6,986 5,488 144.47%
-
Tax Rate 0.73% 0.56% 0.33% 0.64% 0.90% 1.06% 0.71% -
Total Cost 54,514 45,406 31,180 10,705 26,064 23,731 18,424 105.69%
-
Net Worth 57,992 57,999 51,554 43,499 40,322 38,721 38,738 30.76%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 6,443 2,416 2,416 - 3,225 1,613 1,614 151.01%
Div Payout % 30.60% 13.19% 18.44% - 33.88% 23.09% 29.41% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 57,992 57,999 51,554 43,499 40,322 38,721 38,738 30.76%
NOSH 163,000 163,000 163,000 163,000 163,000 161,339 161,411 0.65%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.86% 28.75% 29.59% 27.44% 26.75% 22.74% 22.95% -
ROE 36.31% 31.58% 25.42% 9.31% 23.61% 18.04% 14.17% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 46.91 39.55 27.49 9.16 22.06 19.04 14.81 115.22%
EPS 13.07 11.37 8.13 2.51 5.90 4.33 3.40 144.79%
DPS 4.00 1.50 1.50 0.00 2.00 1.00 1.00 151.34%
NAPS 0.36 0.36 0.32 0.27 0.25 0.24 0.24 30.94%
Adjusted Per Share Value based on latest NOSH - 163,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.43 30.72 21.35 7.11 17.15 14.81 11.53 114.87%
EPS 10.15 8.83 6.32 1.95 4.59 3.37 2.65 144.20%
DPS 3.11 1.16 1.16 0.00 1.56 0.78 0.78 150.81%
NAPS 0.2796 0.2796 0.2485 0.2097 0.1944 0.1867 0.1867 30.80%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.74 1.79 1.56 0.86 0.535 0.67 0.50 -
P/RPS 3.71 4.53 5.68 9.39 2.42 3.52 3.38 6.38%
P/EPS 13.31 15.74 19.18 34.22 9.06 15.47 14.71 -6.43%
EY 7.51 6.35 5.21 2.92 11.03 6.46 6.80 6.82%
DY 2.30 0.84 0.96 0.00 3.74 1.49 2.00 9.73%
P/NAPS 4.83 4.97 4.88 3.19 2.14 2.79 2.08 75.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 28/08/17 29/05/17 24/02/17 28/11/16 16/08/16 -
Price 1.70 1.69 1.93 1.10 0.605 0.63 0.695 -
P/RPS 3.62 4.27 7.02 12.01 2.74 3.31 4.69 -15.81%
P/EPS 13.01 14.86 23.73 43.77 10.25 14.55 20.44 -25.94%
EY 7.69 6.73 4.21 2.28 9.76 6.87 4.89 35.12%
DY 2.35 0.89 0.78 0.00 3.31 1.59 1.44 38.48%
P/NAPS 4.72 4.69 6.03 4.07 2.42 2.63 2.90 38.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment