[APPASIA] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 326.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 15,146 15,978 15,630 13,054 5,111 3,009 0 -
PBT 927 1,518 1,572 2,343 525 461 0 -
Tax -108 -100 -113 -123 -5 -13 0 -
NP 819 1,418 1,459 2,220 520 448 0 -
-
NP to SH 819 1,418 1,459 2,220 520 448 0 -
-
Tax Rate 11.65% 6.59% 7.19% 5.25% 0.95% 2.82% - -
Total Cost 14,327 14,560 14,171 10,834 4,591 2,561 0 -
-
Net Worth 18,444 18,784 18,343 18,143 18,020 14,808 2,174 317.60%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 822 822 822 822 - - -
Div Payout % - 58.03% 56.40% 37.07% 158.24% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 18,444 18,784 18,343 18,143 18,020 14,808 2,174 317.60%
NOSH 105,400 104,358 104,166 104,393 102,857 81,454 1,475 1635.51%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.41% 8.87% 9.33% 17.01% 10.17% 14.89% 0.00% -
ROE 4.44% 7.55% 7.95% 12.24% 2.89% 3.03% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.37 15.31 15.00 12.50 4.97 3.69 0.00 -
EPS 0.78 1.36 1.40 2.13 0.51 0.55 0.00 -
DPS 0.00 0.80 0.79 0.79 0.80 0.00 0.00 -
NAPS 0.175 0.18 0.1761 0.1738 0.1752 0.1818 1.4734 -75.93%
Adjusted Per Share Value based on latest NOSH - 104,393
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.06 1.12 1.09 0.91 0.36 0.21 0.00 -
EPS 0.06 0.10 0.10 0.16 0.04 0.03 0.00 -
DPS 0.00 0.06 0.06 0.06 0.06 0.00 0.00 -
NAPS 0.0129 0.0131 0.0128 0.0127 0.0126 0.0103 0.0015 321.41%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 - -
Price 0.20 0.23 0.18 0.20 0.26 0.28 0.00 -
P/RPS 1.39 1.50 1.20 1.60 5.23 7.58 0.00 -
P/EPS 25.74 16.93 12.85 9.40 51.43 50.91 0.00 -
EY 3.89 5.91 7.78 10.63 1.94 1.96 0.00 -
DY 0.00 3.48 4.39 3.94 3.08 0.00 0.00 -
P/NAPS 1.14 1.28 1.02 1.15 1.48 1.54 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 25/05/07 23/02/07 29/11/06 - - - -
Price 0.15 0.20 0.27 0.19 0.00 0.00 0.00 -
P/RPS 1.04 1.31 1.80 1.52 0.00 0.00 0.00 -
P/EPS 19.30 14.72 19.28 8.93 0.00 0.00 0.00 -
EY 5.18 6.79 5.19 11.19 0.00 0.00 0.00 -
DY 0.00 4.00 2.93 4.15 0.00 0.00 0.00 -
P/NAPS 0.86 1.11 1.53 1.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment