[APPASIA] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -370.36%
YoY- -138.45%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 91,418 112,305 132,338 130,344 178,545 207,080 227,862 -45.51%
PBT 42 166 -290 -1,348 539 859 2,929 -94.05%
Tax -303 -147 4 153 -97 -449 -493 -27.64%
NP -261 19 -286 -1,195 442 410 2,436 -
-
NP to SH -261 19 -286 -1,195 442 421 2,447 -
-
Tax Rate 721.43% 88.55% - - 18.00% 52.27% 16.83% -
Total Cost 91,679 112,286 132,624 131,539 178,103 206,670 225,426 -45.01%
-
Net Worth 26,567 27,034 27,240 26,964 27,102 2,720,568 27,481 -2.22%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 26,567 27,034 27,240 26,964 27,102 2,720,568 27,481 -2.22%
NOSH 345,249 345,249 345,249 345,249 345,249 345,249 345,249 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.29% 0.02% -0.22% -0.92% 0.25% 0.20% 1.07% -
ROE -0.98% 0.07% -1.05% -4.43% 1.63% 0.02% 8.90% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.74 32.57 38.33 37.75 51.71 59.98 66.00 -45.15%
EPS -0.08 0.01 -0.08 -0.35 0.13 0.12 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0784 0.0789 0.0781 0.0785 7.88 0.0796 -1.59%
Adjusted Per Share Value based on latest NOSH - 345,249
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.38 7.84 9.24 9.10 12.47 14.46 15.91 -45.53%
EPS -0.02 0.00 -0.02 -0.08 0.03 0.03 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0189 0.019 0.0188 0.0189 1.8996 0.0192 -2.08%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.09 0.085 0.095 0.095 0.175 0.19 -
P/RPS 0.52 0.28 0.22 0.25 0.18 0.29 0.29 47.43%
P/EPS -183.40 1,633.41 -102.61 -27.45 74.21 143.51 26.81 -
EY -0.55 0.06 -0.97 -3.64 1.35 0.70 3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.15 1.08 1.22 1.21 0.02 2.39 -17.17%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 26/11/19 21/08/19 21/05/19 27/02/19 27/11/18 23/08/18 -
Price 0.19 0.135 0.085 0.095 0.095 0.12 0.23 -
P/RPS 0.71 0.41 0.22 0.25 0.18 0.20 0.35 60.04%
P/EPS -248.91 2,450.12 -102.61 -27.45 74.21 98.41 32.45 -
EY -0.40 0.04 -0.97 -3.64 1.35 1.02 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.72 1.08 1.22 1.21 0.02 2.89 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment