[PRIVA] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -43.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 4,230 4,735 4,856 2,782 849 177 0 -
PBT -11,427 -3,475 -3,167 -2,363 -1,644 -705 0 -
Tax 0 0 0 0 0 0 0 -
NP -11,427 -3,475 -3,167 -2,363 -1,644 -705 0 -
-
NP to SH -11,427 -3,475 -3,167 -2,363 -1,644 -705 0 -
-
Tax Rate - - - - - - - -
Total Cost 15,657 8,210 8,023 5,145 2,493 882 0 -
-
Net Worth 16,661 25,702 27,637 28,288 29,280 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 16,661 25,702 27,637 28,288 29,280 0 0 -
NOSH 151,465 151,194 125,625 117,868 100,967 75,000 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -270.14% -73.39% -65.22% -84.94% -193.64% -398.31% 0.00% -
ROE -68.58% -13.52% -11.46% -8.35% -5.61% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.79 3.13 3.87 2.36 0.84 0.24 0.00 -
EPS -7.54 -2.30 -2.52 -2.00 -1.63 -0.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.17 0.22 0.24 0.29 0.00 0.13 -10.56%
Adjusted Per Share Value based on latest NOSH - 117,868
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.68 0.76 0.77 0.44 0.14 0.03 0.00 -
EPS -1.82 -0.55 -0.51 -0.38 -0.26 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.041 0.0441 0.0451 0.0467 0.00 0.13 -65.37%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 - - -
Price 0.17 0.20 0.22 0.26 0.40 0.00 0.00 -
P/RPS 6.09 6.39 5.69 11.02 47.57 0.00 0.00 -
P/EPS -2.25 -8.70 -8.73 -12.97 -24.57 0.00 0.00 -
EY -44.38 -11.49 -11.46 -7.71 -4.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.18 1.00 1.08 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 17/05/07 22/02/07 28/11/06 - - - -
Price 0.15 0.19 0.31 0.26 0.00 0.00 0.00 -
P/RPS 5.37 6.07 8.02 11.02 0.00 0.00 0.00 -
P/EPS -1.99 -8.27 -12.30 -12.97 0.00 0.00 0.00 -
EY -50.30 -12.10 -8.13 -7.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.12 1.41 1.08 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment