[PRIVA] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -228.83%
YoY- -595.07%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,092 1,010 2,404 4,230 4,735 4,856 2,782 -46.35%
PBT -15,596 -15,560 -11,586 -11,427 -3,475 -3,167 -2,363 251.45%
Tax 0 0 0 0 0 0 0 -
NP -15,596 -15,560 -11,586 -11,427 -3,475 -3,167 -2,363 251.45%
-
NP to SH -15,596 -15,560 -11,586 -11,427 -3,475 -3,167 -2,363 251.45%
-
Tax Rate - - - - - - - -
Total Cost 16,688 16,570 13,990 15,657 8,210 8,023 5,145 118.96%
-
Net Worth 10,642 13,643 16,651 16,661 25,702 27,637 28,288 -47.85%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 10,642 13,643 16,651 16,661 25,702 27,637 28,288 -47.85%
NOSH 152,028 151,592 151,379 151,465 151,194 125,625 117,868 18.47%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -1,428.21% -1,540.59% -481.95% -270.14% -73.39% -65.22% -84.94% -
ROE -146.55% -114.05% -69.58% -68.58% -13.52% -11.46% -8.35% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.72 0.67 1.59 2.79 3.13 3.87 2.36 -54.64%
EPS -10.26 -10.26 -7.65 -7.54 -2.30 -2.52 -2.00 197.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.11 0.11 0.17 0.22 0.24 -55.98%
Adjusted Per Share Value based on latest NOSH - 151,465
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.17 0.16 0.38 0.68 0.76 0.77 0.44 -46.92%
EPS -2.49 -2.48 -1.85 -1.82 -0.55 -0.51 -0.38 249.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.0218 0.0266 0.0266 0.041 0.0441 0.0451 -47.78%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.07 0.09 0.12 0.17 0.20 0.22 0.26 -
P/RPS 9.75 13.51 7.56 6.09 6.39 5.69 11.02 -7.83%
P/EPS -0.68 -0.88 -1.57 -2.25 -8.70 -8.73 -12.97 -85.96%
EY -146.55 -114.05 -63.78 -44.38 -11.49 -11.46 -7.71 610.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.09 1.55 1.18 1.00 1.08 -4.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 28/02/08 22/11/07 30/08/07 17/05/07 22/02/07 28/11/06 -
Price 0.08 0.06 0.09 0.15 0.19 0.31 0.26 -
P/RPS 11.14 9.01 5.67 5.37 6.07 8.02 11.02 0.72%
P/EPS -0.78 -0.58 -1.18 -1.99 -8.27 -12.30 -12.97 -84.62%
EY -128.23 -171.07 -85.04 -50.30 -12.10 -8.13 -7.71 550.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.67 0.82 1.36 1.12 1.41 1.08 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment