[PRIVA] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 36.56%
YoY- 43.31%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 72,122 43,510 40,287 35,230 36,499 38,831 40,576 46.88%
PBT 2,894 876 -1,161 -3,067 -4,909 -3,737 -2,321 -
Tax 149 192 -95 -420 -306 -193 85 45.53%
NP 3,043 1,068 -1,256 -3,487 -5,215 -3,930 -2,236 -
-
NP to SH 3,511 1,531 -629 -2,983 -4,702 -3,395 -1,903 -
-
Tax Rate -5.15% -21.92% - - - - - -
Total Cost 69,079 42,442 41,543 38,717 41,714 42,761 42,812 37.68%
-
Net Worth 61,402 61,402 61,402 55,261 61,402 61,402 61,402 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 61,402 61,402 61,402 55,261 61,402 61,402 61,402 0.00%
NOSH 614,020 614,020 614,020 614,020 614,020 614,020 614,020 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.22% 2.45% -3.12% -9.90% -14.29% -10.12% -5.51% -
ROE 5.72% 2.49% -1.02% -5.40% -7.66% -5.53% -3.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.75 7.09 6.56 5.74 5.94 6.32 6.61 46.89%
EPS 0.57 0.25 -0.10 -0.49 -0.77 -0.55 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 614,020
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.68 6.44 5.96 5.22 5.40 5.75 6.01 46.86%
EPS 0.52 0.23 -0.09 -0.44 -0.70 -0.50 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0909 0.0818 0.0909 0.0909 0.0909 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.10 0.105 0.095 0.08 0.08 0.09 0.095 -
P/RPS 0.85 1.48 1.45 1.39 1.35 1.42 1.44 -29.70%
P/EPS 17.49 42.11 -92.74 -16.47 -10.45 -16.28 -30.65 -
EY 5.72 2.37 -1.08 -6.07 -9.57 -6.14 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.95 0.89 0.80 0.90 0.95 3.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 23/05/23 27/02/23 25/11/22 26/08/22 27/05/22 28/02/22 -
Price 0.105 0.09 0.11 0.095 0.07 0.085 0.095 -
P/RPS 0.89 1.27 1.68 1.66 1.18 1.34 1.44 -27.50%
P/EPS 18.36 36.10 -107.38 -19.55 -9.14 -15.37 -30.65 -
EY 5.45 2.77 -0.93 -5.11 -10.94 -6.50 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.10 1.06 0.70 0.85 0.95 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment