[PRIVA] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 36.56%
YoY- 43.31%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 93,514 35,230 42,342 41,666 41,938 51,945 66,094 5.95%
PBT 3,708 -3,067 -5,873 -905 -4,323 -5,642 -4,501 -
Tax 148 -420 279 -2,257 -960 -1,626 -1,751 -
NP 3,856 -3,487 -5,594 -3,162 -5,283 -7,268 -6,252 -
-
NP to SH 4,288 -2,983 -5,262 -2,921 -4,542 -6,614 -6,573 -
-
Tax Rate -3.99% - - - - - - -
Total Cost 89,658 38,717 47,936 44,828 47,221 59,213 72,346 3.63%
-
Net Worth 61,402 55,261 61,402 61,402 61,402 66,984 78,148 -3.93%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 61,402 55,261 61,402 61,402 61,402 66,984 78,148 -3.93%
NOSH 614,020 614,020 614,020 558,200 558,200 558,200 558,200 1.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.12% -9.90% -13.21% -7.59% -12.60% -13.99% -9.46% -
ROE 6.98% -5.40% -8.57% -4.76% -7.40% -9.87% -8.41% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.23 5.74 6.90 7.46 7.51 9.31 11.84 4.28%
EPS 0.70 -0.49 -0.86 -0.52 -0.81 -1.18 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.10 0.11 0.11 0.12 0.14 -5.45%
Adjusted Per Share Value based on latest NOSH - 614,020
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.85 5.22 6.27 6.17 6.21 7.69 9.79 5.94%
EPS 0.63 -0.44 -0.78 -0.43 -0.67 -0.98 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0818 0.0909 0.0909 0.0909 0.0992 0.1157 -3.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.105 0.08 0.17 0.12 0.055 0.095 0.16 -
P/RPS 0.69 1.39 2.47 1.61 0.73 1.02 1.35 -10.57%
P/EPS 15.04 -16.47 -19.84 -22.93 -6.76 -8.02 -13.59 -
EY 6.65 -6.07 -5.04 -4.36 -14.79 -12.47 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.89 1.70 1.09 0.50 0.79 1.14 -1.36%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 25/11/22 23/11/21 26/11/20 26/11/19 16/11/18 21/11/17 -
Price 0.12 0.095 0.125 0.165 0.055 0.06 0.16 -
P/RPS 0.79 1.66 1.81 2.21 0.73 0.64 1.35 -8.53%
P/EPS 17.18 -19.55 -14.59 -31.53 -6.76 -5.06 -13.59 -
EY 5.82 -5.11 -6.86 -3.17 -14.79 -19.75 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.06 1.25 1.50 0.50 0.50 1.14 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment