[PRIVA] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 36.56%
YoY- 43.31%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 98,799 93,514 35,230 42,342 41,666 41,938 51,945 11.29%
PBT -65 3,708 -3,067 -5,873 -905 -4,323 -5,642 -52.44%
Tax 200 148 -420 279 -2,257 -960 -1,626 -
NP 135 3,856 -3,487 -5,594 -3,162 -5,283 -7,268 -
-
NP to SH 109 4,288 -2,983 -5,262 -2,921 -4,542 -6,614 -
-
Tax Rate - -3.99% - - - - - -
Total Cost 98,664 89,658 38,717 47,936 44,828 47,221 59,213 8.87%
-
Net Worth 62,666 61,402 55,261 61,402 61,402 61,402 66,984 -1.10%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 62,666 61,402 55,261 61,402 61,402 61,402 66,984 -1.10%
NOSH 626,666 614,020 614,020 614,020 558,200 558,200 558,200 1.94%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.14% 4.12% -9.90% -13.21% -7.59% -12.60% -13.99% -
ROE 0.17% 6.98% -5.40% -8.57% -4.76% -7.40% -9.87% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.77 15.23 5.74 6.90 7.46 7.51 9.31 9.17%
EPS 0.02 0.70 -0.49 -0.86 -0.52 -0.81 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.10 0.11 0.11 0.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 614,020
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.77 14.92 5.62 6.76 6.65 6.69 8.29 11.30%
EPS 0.02 0.68 -0.48 -0.84 -0.47 -0.72 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.098 0.0882 0.098 0.098 0.098 0.1069 -1.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.10 0.105 0.08 0.17 0.12 0.055 0.095 -
P/RPS 0.63 0.69 1.39 2.47 1.61 0.73 1.02 -7.70%
P/EPS 574.92 15.04 -16.47 -19.84 -22.93 -6.76 -8.02 -
EY 0.17 6.65 -6.07 -5.04 -4.36 -14.79 -12.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.89 1.70 1.09 0.50 0.79 4.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 21/11/23 25/11/22 23/11/21 26/11/20 26/11/19 16/11/18 -
Price 0.11 0.12 0.095 0.125 0.165 0.055 0.06 -
P/RPS 0.70 0.79 1.66 1.81 2.21 0.73 0.64 1.50%
P/EPS 632.42 17.18 -19.55 -14.59 -31.53 -6.76 -5.06 -
EY 0.16 5.82 -5.11 -6.86 -3.17 -14.79 -19.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.20 1.06 1.25 1.50 0.50 0.50 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment