[JHM] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -20.82%
YoY- -67.36%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 269,150 310,726 352,426 348,148 345,871 355,768 363,750 -18.17%
PBT 13,062 19,972 24,105 23,879 26,529 36,366 48,472 -58.24%
Tax -5,071 -5,678 -8,318 -12,746 -12,487 -14,424 -15,907 -53.30%
NP 7,991 14,294 15,787 11,133 14,042 21,942 32,565 -60.77%
-
NP to SH 8,040 14,497 16,072 11,618 14,673 22,577 33,271 -61.16%
-
Tax Rate 38.82% 28.43% 34.51% 53.38% 47.07% 39.66% 32.82% -
Total Cost 261,159 296,432 336,639 337,015 331,829 333,826 331,185 -14.63%
-
Net Worth 315,119 321,179 321,179 315,119 309,059 284,917 267,647 11.48%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 315,119 321,179 321,179 315,119 309,059 284,917 267,647 11.48%
NOSH 606,000 606,000 606,000 606,000 606,000 606,000 557,600 5.70%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.97% 4.60% 4.48% 3.20% 4.06% 6.17% 8.95% -
ROE 2.55% 4.51% 5.00% 3.69% 4.75% 7.92% 12.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 44.41 51.27 58.16 57.45 57.07 63.68 65.23 -22.59%
EPS 1.33 2.39 2.65 1.92 2.42 4.04 5.97 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.53 0.52 0.51 0.51 0.48 5.47%
Adjusted Per Share Value based on latest NOSH - 606,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 44.49 51.36 58.25 57.55 57.17 58.81 60.13 -18.17%
EPS 1.33 2.40 2.66 1.92 2.43 3.73 5.50 -61.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5209 0.5309 0.5309 0.5209 0.5109 0.471 0.4424 11.49%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.565 0.72 0.78 0.745 0.84 0.74 1.03 -
P/RPS 1.27 1.40 1.34 1.30 1.47 1.16 1.58 -13.53%
P/EPS 42.59 30.10 29.41 38.86 34.69 18.31 17.26 82.50%
EY 2.35 3.32 3.40 2.57 2.88 5.46 5.79 -45.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.36 1.47 1.43 1.65 1.45 2.15 -36.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 24/11/23 28/08/23 31/05/23 27/02/23 30/11/22 -
Price 0.665 0.695 0.745 0.77 0.735 0.765 0.765 -
P/RPS 1.50 1.36 1.28 1.34 1.29 1.20 1.17 17.99%
P/EPS 50.12 29.05 28.09 40.16 30.36 18.93 12.82 147.96%
EY 2.00 3.44 3.56 2.49 3.29 5.28 7.80 -59.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.31 1.41 1.48 1.44 1.50 1.59 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment