[SRIDGE] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -943.9%
YoY- -919.63%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 9,899 10,301 12,946 14,639 15,084 17,046 17,491 -31.55%
PBT -3,944 -4,209 -5,535 -4,861 531 838 899 -
Tax 1,603 1,603 1,611 -12 43 43 35 1177.12%
NP -2,341 -2,606 -3,924 -4,873 574 881 934 -
-
NP to SH -4,098 -4,364 -5,682 -4,844 574 881 934 -
-
Tax Rate - - - - -8.10% -5.13% -3.89% -
Total Cost 12,240 12,907 16,870 19,512 14,510 16,165 16,557 -18.22%
-
Net Worth 8,480 2,807 2,807 9,824 11,050 10,911 9,703 -8.58%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 8,480 2,807 2,807 9,824 11,050 10,911 9,703 -8.58%
NOSH 141,333 140,354 140,353 140,353 138,131 136,390 121,425 10.64%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -23.65% -25.30% -30.31% -33.29% 3.81% 5.17% 5.34% -
ROE -48.33% -155.46% -202.42% -49.30% 5.19% 8.07% 9.63% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.00 7.34 9.22 10.43 10.92 12.50 14.42 -38.20%
EPS -2.90 -3.11 -4.05 -3.45 0.42 0.65 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.02 0.02 0.07 0.08 0.08 0.08 -17.43%
Adjusted Per Share Value based on latest NOSH - 140,353
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.86 4.02 5.05 5.71 5.88 6.65 6.82 -31.55%
EPS -1.60 -1.70 -2.22 -1.89 0.22 0.34 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0109 0.0109 0.0383 0.0431 0.0425 0.0378 -8.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.42 0.29 0.22 0.225 0.205 0.25 0.26 -
P/RPS 6.00 3.95 2.39 2.16 1.88 2.00 1.80 122.98%
P/EPS -14.49 -9.33 -5.43 -6.52 49.33 38.70 33.77 -
EY -6.90 -10.72 -18.40 -15.34 2.03 2.58 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 14.50 11.00 3.21 2.56 3.13 3.25 66.70%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 06/03/20 29/11/19 30/08/19 29/05/19 27/02/19 23/11/18 -
Price 0.40 0.37 0.26 0.215 0.20 0.295 0.25 -
P/RPS 5.71 5.04 2.82 2.06 1.83 2.36 1.73 121.51%
P/EPS -13.80 -11.90 -6.42 -6.23 48.13 45.67 32.47 -
EY -7.25 -8.40 -15.57 -16.05 2.08 2.19 3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.67 18.50 13.00 3.07 2.50 3.69 3.13 65.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment