[SRIDGE] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -17.3%
YoY- -708.35%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,073 9,899 10,301 12,946 14,639 15,084 17,046 -34.34%
PBT -2,885 -3,944 -4,209 -5,535 -4,861 531 838 -
Tax 1,700 1,603 1,603 1,611 -12 43 43 1063.12%
NP -1,185 -2,341 -2,606 -3,924 -4,873 574 881 -
-
NP to SH -2,970 -4,098 -4,364 -5,682 -4,844 574 881 -
-
Tax Rate - - - - - -8.10% -5.13% -
Total Cost 10,258 12,240 12,907 16,870 19,512 14,510 16,165 -26.17%
-
Net Worth 8,685 8,480 2,807 2,807 9,824 11,050 10,911 -14.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 8,685 8,480 2,807 2,807 9,824 11,050 10,911 -14.12%
NOSH 144,761 141,333 140,354 140,353 140,353 138,131 136,390 4.05%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -13.06% -23.65% -25.30% -30.31% -33.29% 3.81% 5.17% -
ROE -34.19% -48.33% -155.46% -202.42% -49.30% 5.19% 8.07% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.27 7.00 7.34 9.22 10.43 10.92 12.50 -36.89%
EPS -2.05 -2.90 -3.11 -4.05 -3.45 0.42 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.02 0.02 0.07 0.08 0.08 -17.46%
Adjusted Per Share Value based on latest NOSH - 140,353
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.73 4.07 4.24 5.33 6.03 6.21 7.02 -34.42%
EPS -1.22 -1.69 -1.80 -2.34 -1.99 0.24 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0349 0.0116 0.0116 0.0404 0.0455 0.0449 -14.02%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.39 0.42 0.29 0.22 0.225 0.205 0.25 -
P/RPS 6.22 6.00 3.95 2.39 2.16 1.88 2.00 113.20%
P/EPS -19.01 -14.49 -9.33 -5.43 -6.52 49.33 38.70 -
EY -5.26 -6.90 -10.72 -18.40 -15.34 2.03 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 7.00 14.50 11.00 3.21 2.56 3.13 62.84%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/06/20 06/03/20 29/11/19 30/08/19 29/05/19 27/02/19 -
Price 0.33 0.40 0.37 0.26 0.215 0.20 0.295 -
P/RPS 5.27 5.71 5.04 2.82 2.06 1.83 2.36 70.92%
P/EPS -16.08 -13.80 -11.90 -6.42 -6.23 48.13 45.67 -
EY -6.22 -7.25 -8.40 -15.57 -16.05 2.08 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 6.67 18.50 13.00 3.07 2.50 3.69 30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment