[DFX] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 104.41%
YoY- 103.36%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 59,419 44,511 19,302 16,914 14,594 15,394 13,808 164.79%
PBT 7,031 2,907 2,434 874 -14,979 -14,426 -18,946 -
Tax -1,028 -551 -116 124 45 -8 -14 1658.11%
NP 6,003 2,356 2,318 998 -14,934 -14,434 -18,960 -
-
NP to SH 3,485 527 1,339 625 -14,173 -13,844 -18,495 -
-
Tax Rate 14.62% 18.95% 4.77% -14.19% - - - -
Total Cost 53,416 42,155 16,984 15,916 29,528 29,828 32,768 38.55%
-
Net Worth 2,908,350 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 13.87%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,908,350 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 2,393,796 13.87%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.10% 5.29% 12.01% 5.90% -102.33% -93.76% -137.31% -
ROE 0.12% 0.02% 0.05% 0.02% -0.55% -0.51% -0.77% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.97 5.97 2.59 2.27 1.96 2.06 1.85 164.99%
EPS 0.47 0.07 0.18 0.08 -1.90 -1.86 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.70 3.40 3.46 3.48 3.67 3.21 13.87%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.94 5.95 2.58 2.26 1.95 2.06 1.85 164.33%
EPS 0.47 0.07 0.18 0.08 -1.89 -1.85 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8872 3.6879 3.3889 3.4487 3.4686 3.658 3.1995 13.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.085 0.085 0.07 0.09 0.115 0.085 0.095 -
P/RPS 1.07 1.42 2.70 3.97 5.88 4.12 5.13 -64.86%
P/EPS 18.19 120.28 38.99 107.39 -6.05 -4.58 -3.83 -
EY 5.50 0.83 2.57 0.93 -16.53 -21.84 -26.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.02 0.03 0.03 0.02 0.03 -23.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 22/11/22 29/08/22 25/05/22 23/02/22 17/11/21 -
Price 0.095 0.09 0.09 0.075 0.10 0.08 0.095 -
P/RPS 1.19 1.51 3.48 3.31 5.11 3.88 5.13 -62.28%
P/EPS 20.33 127.35 50.12 89.49 -5.26 -4.31 -3.83 -
EY 4.92 0.79 2.00 1.12 -19.01 -23.21 -26.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.02 0.03 0.02 0.03 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment