[TDEX] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -9.91%
YoY- -9.91%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 60,298 27,469 58,814 26,884 54,265 41,881 56,433 9.15%
PBT -7,580 -2,809 -5,430 -3,797 -2,771 -1,884 -1,368 862.41%
Tax -151 0 -301 -201 -422 -422 -526 -80.80%
NP -7,731 -2,809 -5,731 -3,998 -3,193 -2,306 -1,894 542.44%
-
NP to SH -7,042 -2,597 -5,351 -3,727 -3,391 -2,611 -2,533 286.59%
-
Tax Rate - - - - - - - -
Total Cost 68,029 30,278 64,545 30,882 57,458 44,187 58,327 22.56%
-
Net Worth 41,329 0 41,329 0 38,045 43,480 43,480 -6.48%
Dividend
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 41,329 0 41,329 0 38,045 43,480 43,480 -6.48%
NOSH 590,421 590,421 590,421 543,505 543,505 543,505 543,505 11.57%
Ratio Analysis
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin -12.82% -10.23% -9.74% -14.87% -5.88% -5.51% -3.36% -
ROE -17.04% 0.00% -12.95% 0.00% -8.91% -6.01% -5.83% -
Per Share
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 10.21 4.65 9.96 4.95 9.98 7.71 10.38 -2.16%
EPS -1.19 -0.44 -0.91 -0.69 -0.62 -0.48 -0.47 241.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.00 0.07 0.00 0.07 0.08 0.08 -16.18%
Adjusted Per Share Value based on latest NOSH - 543,505
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 7.15 3.26 6.98 3.19 6.44 4.97 6.69 9.19%
EPS -0.84 -0.31 -0.63 -0.44 -0.40 -0.31 -0.30 290.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.00 0.049 0.00 0.0451 0.0516 0.0516 -6.60%
Price Multiplier on Financial Quarter End Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 0.11 0.10 0.115 0.115 0.115 0.12 0.12 -
P/RPS 1.08 2.15 1.15 2.32 1.15 1.56 1.16 -9.01%
P/EPS -9.22 -22.73 -12.69 -16.77 -18.43 -24.98 -25.75 -74.28%
EY -10.84 -4.40 -7.88 -5.96 -5.43 -4.00 -3.88 289.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 1.64 0.00 1.64 1.50 1.50 6.21%
Price Multiplier on Announcement Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 22/03/19 - 28/12/18 - 28/09/18 - 29/06/18 -
Price 0.07 0.00 0.10 0.00 0.115 0.00 0.12 -
P/RPS 0.69 0.00 1.00 0.00 1.15 0.00 1.16 -49.69%
P/EPS -5.87 0.00 -11.03 0.00 -18.43 0.00 -25.75 -85.84%
EY -17.04 0.00 -9.06 0.00 -5.43 0.00 -3.88 607.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.43 0.00 1.64 0.00 1.50 -41.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment