[TDEX] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Revenue 10,920 12,445 18,312 0 12,384 14,552 7,209 8.36%
PBT -1,629 -1,318 -1,007 0 -887 516 1,084 -
Tax 0 0 0 0 0 -104 -205 -
NP -1,629 -1,318 -1,007 0 -887 412 879 -
-
NP to SH -1,620 -1,105 -1,025 0 -780 78 69 -
-
Tax Rate - - - - - 20.16% 18.91% -
Total Cost 12,549 13,763 19,319 0 13,271 14,140 6,330 14.15%
-
Net Worth 32,283 30,683 35,425 0 38,045 35,100 30,856 0.87%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 32,283 30,683 35,425 0 38,045 35,100 30,856 0.87%
NOSH 807,087 767,087 590,421 543,505 543,505 390,000 412,933 13.84%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -14.92% -10.59% -5.50% 0.00% -7.16% 2.83% 12.19% -
ROE -5.02% -3.60% -2.89% 0.00% -2.05% 0.22% 0.22% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 1.35 1.62 3.10 0.00 2.28 3.73 1.87 -6.10%
EPS -0.20 -0.14 -0.17 0.00 -0.14 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.06 0.00 0.07 0.09 0.08 -12.54%
Adjusted Per Share Value based on latest NOSH - 543,505
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 1.30 1.48 2.17 0.00 1.47 1.73 0.86 8.32%
EPS -0.19 -0.13 -0.12 0.00 -0.09 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0364 0.042 0.00 0.0451 0.0416 0.0366 0.88%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 -
Price 0.155 0.16 0.055 0.115 0.115 0.145 0.155 -
P/RPS 11.46 9.86 1.77 0.00 5.05 3.89 8.29 6.46%
P/EPS -77.22 -111.07 -31.68 0.00 -80.13 725.00 866.44 -
EY -1.29 -0.90 -3.16 0.00 -1.25 0.14 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.00 0.92 0.00 1.64 1.61 1.94 14.34%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 26/11/21 19/11/20 29/11/19 - 28/09/18 27/09/17 26/09/16 -
Price 0.125 0.235 0.06 0.00 0.115 0.145 0.165 -
P/RPS 9.24 14.48 1.93 0.00 5.05 3.89 8.83 0.88%
P/EPS -62.28 -163.14 -34.56 0.00 -80.13 725.00 922.34 -
EY -1.61 -0.61 -2.89 0.00 -1.25 0.14 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 5.88 1.00 0.00 1.64 1.61 2.06 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment