[WINTONI] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 525.07%
YoY- 273.9%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 13,802 16,992 21,938 25,609 22,676 22,078 19,828 -21.43%
PBT -46,866 -11,045 4,576 4,613 720 89 -2,343 635.52%
Tax 9 922 922 916 913 0 0 -
NP -46,857 -10,123 5,498 5,529 1,633 89 -2,343 635.43%
-
NP to SH -46,860 -11,017 4,604 4,638 742 89 -2,343 635.46%
-
Tax Rate - - -20.15% -19.86% -126.81% 0.00% - -
Total Cost 60,659 27,115 16,440 20,080 21,043 21,989 22,171 95.49%
-
Net Worth -461 329,991 49,173 4,882 51,060 47,685 30,166 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth -461 329,991 49,173 4,882 51,060 47,685 30,166 -
NOSH 513,182 512,408 512,222 508,545 530,769 509,999 330,769 33.98%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -339.49% -59.58% 25.06% 21.59% 7.20% 0.40% -11.82% -
ROE 0.00% -3.34% 9.36% 95.00% 1.45% 0.19% -7.77% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.69 3.32 4.28 5.04 4.27 4.33 5.99 -41.32%
EPS -9.13 -2.15 0.90 0.91 0.14 0.02 -0.71 448.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0009 0.644 0.096 0.0096 0.0962 0.0935 0.0912 -
Adjusted Per Share Value based on latest NOSH - 508,545
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.69 3.31 4.28 4.99 4.42 4.30 3.87 -21.51%
EPS -9.13 -2.15 0.90 0.90 0.14 0.02 -0.46 631.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0009 0.6433 0.0959 0.0095 0.0995 0.093 0.0588 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.23 0.335 0.395 0.065 0.09 0.055 0.055 -
P/RPS 8.55 10.10 9.22 1.29 2.11 1.27 0.92 341.43%
P/EPS -2.52 -15.58 43.95 7.13 64.38 315.17 -7.76 -52.72%
EY -39.70 -6.42 2.28 14.03 1.55 0.32 -12.88 111.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 4.11 6.77 0.94 0.59 0.60 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/02/16 27/08/15 29/05/15 27/02/15 25/11/14 29/08/14 30/05/14 -
Price 0.06 0.22 0.365 0.20 0.075 0.075 0.05 -
P/RPS 2.23 6.63 8.52 3.97 1.76 1.73 0.83 93.14%
P/EPS -0.66 -10.23 40.61 21.93 53.65 429.78 -7.06 -79.37%
EY -152.19 -9.77 2.46 4.56 1.86 0.23 -14.17 386.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 3.80 20.83 0.78 0.80 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment