[KEYASIC] QoQ TTM Result on 30-Sep-2016

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- -116.9%
YoY- 74.07%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
TTM Result
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Revenue 6,406 17,012 8,991 20,394 10,606 20,656 14,556 -66.62%
PBT -4,506 -8,311 -4,134 -8,247 -3,805 -9,653 -7,953 -53.21%
Tax -6 -6 -6 -6 0 0 0 -
NP -4,512 -8,317 -4,140 -8,253 -3,805 -9,653 -7,953 -53.13%
-
NP to SH -4,512 -8,317 -4,140 -8,253 -3,805 -9,653 -7,953 -53.13%
-
Tax Rate - - - - - - - -
Total Cost 10,918 25,329 13,131 28,647 14,411 30,309 22,509 -61.98%
-
Net Worth 0 17,653 0 19,520 0 22,354 23,323 -
Dividend
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Net Worth 0 17,653 0 19,520 0 22,354 23,323 -
NOSH 828,800 828,800 841,379 841,379 849,999 849,999 842,000 -2.09%
Ratio Analysis
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
NP Margin -70.43% -48.89% -46.05% -40.47% -35.88% -46.73% -54.64% -
ROE 0.00% -47.11% 0.00% -42.28% 0.00% -43.18% -34.10% -
Per Share
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 0.77 2.05 1.07 2.42 1.25 2.43 1.73 -66.11%
EPS -0.54 -1.00 -0.49 -0.98 -0.45 -1.14 -0.94 -52.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0213 0.00 0.0232 0.00 0.0263 0.0277 -
Adjusted Per Share Value based on latest NOSH - 841,379
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 0.46 1.22 0.64 1.46 0.76 1.48 1.04 -66.40%
EPS -0.32 -0.59 -0.30 -0.59 -0.27 -0.69 -0.57 -53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0126 0.00 0.0139 0.00 0.016 0.0167 -
Price Multiplier on Financial Quarter End Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 -
Price 0.085 0.08 0.065 0.11 0.12 0.145 0.14 -
P/RPS 11.00 3.90 6.08 4.54 9.62 5.97 8.10 50.55%
P/EPS -15.61 -7.97 -13.21 -11.21 -26.81 -12.77 -14.82 7.19%
EY -6.40 -12.54 -7.57 -8.92 -3.73 -7.83 -6.75 -6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.76 0.00 4.74 0.00 5.51 5.05 -
Price Multiplier on Announcement Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date - 22/02/17 - 18/11/16 - 24/08/16 - -
Price 0.00 0.09 0.00 0.095 0.00 0.13 0.00 -
P/RPS 0.00 4.38 0.00 3.92 0.00 5.35 0.00 -
P/EPS 0.00 -8.97 0.00 -9.69 0.00 -11.45 0.00 -
EY 0.00 -11.15 0.00 -10.33 0.00 -8.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.23 0.00 4.09 0.00 4.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment