[KEYASIC] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 94,832 84,917 57,145 25,845 0 0 -
PBT 20,499 19,828 13,264 6,497 0 0 -
Tax -785 -513 -314 -144 0 0 -
NP 19,714 19,315 12,950 6,353 0 0 -
-
NP to SH 19,714 19,315 12,950 6,353 0 0 -
-
Tax Rate 3.83% 2.59% 2.37% 2.22% - - -
Total Cost 75,118 65,602 44,195 19,492 0 0 -
-
Net Worth 242,592 171,129 164,522 146,492 69,583 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 242,592 171,129 164,522 146,492 69,583 0 -
NOSH 1,140,000 805,696 804,512 747,411 548,333 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 20.79% 22.75% 22.66% 24.58% 0.00% 0.00% -
ROE 8.13% 11.29% 7.87% 4.34% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.32 10.54 7.10 3.46 0.00 0.00 -
EPS 1.73 2.40 1.61 0.85 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2124 0.2045 0.196 0.1269 0.00 -
Adjusted Per Share Value based on latest NOSH - 747,411
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.78 6.07 4.09 1.85 0.00 0.00 -
EPS 1.41 1.38 0.93 0.45 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1735 0.1224 0.1177 0.1048 0.0498 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 - - -
Price 0.30 0.53 0.43 0.40 0.00 0.00 -
P/RPS 3.61 5.03 6.05 11.57 0.00 0.00 -
P/EPS 17.35 22.11 26.71 47.06 0.00 0.00 -
EY 5.76 4.52 3.74 2.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.50 2.10 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/01/09 24/11/08 - - - - -
Price 0.35 0.48 0.00 0.00 0.00 0.00 -
P/RPS 4.21 4.55 0.00 0.00 0.00 0.00 -
P/EPS 20.24 20.02 0.00 0.00 0.00 0.00 -
EY 4.94 4.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment