[SUNZEN] QoQ TTM Result on 30-Jun-2024

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -6.73%
YoY- 75.61%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 96,871 99,889 99,053 98,130 85,828 83,739 91,706 3.71%
PBT 9,624 11,942 12,809 11,765 8,559 7,090 7,224 21.01%
Tax -3,325 -3,789 -3,865 -3,785 -2,984 -2,600 -2,647 16.37%
NP 6,299 8,153 8,944 7,980 5,575 4,490 4,577 23.65%
-
NP to SH 5,966 7,177 7,695 6,798 4,829 4,087 3,969 31.12%
-
Tax Rate 34.55% 31.73% 30.17% 32.17% 34.86% 36.67% 36.64% -
Total Cost 90,572 91,736 90,109 90,150 80,253 79,249 87,129 2.61%
-
Net Worth 137,714 141,158 133,934 126,875 126,875 127,134 120,200 9.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 137,714 141,158 133,934 126,875 126,875 127,134 120,200 9.46%
NOSH 688,571 728,480 721,236 720,799 720,799 720,799 720,680 -2.98%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.50% 8.16% 9.03% 8.13% 6.50% 5.36% 4.99% -
ROE 4.33% 5.08% 5.75% 5.36% 3.81% 3.21% 3.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.07 14.15 14.05 13.92 12.18 11.86 12.97 5.56%
EPS 0.87 1.02 1.09 0.96 0.69 0.58 0.56 34.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.18 0.18 0.18 0.17 11.41%
Adjusted Per Share Value based on latest NOSH - 728,480
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.04 12.42 12.31 12.20 10.67 10.41 11.40 3.69%
EPS 0.74 0.89 0.96 0.85 0.60 0.51 0.49 31.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.1755 0.1665 0.1577 0.1577 0.1581 0.1494 9.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.35 0.33 0.30 0.205 0.21 0.21 -
P/RPS 2.42 2.47 2.35 2.15 1.68 1.77 1.62 30.58%
P/EPS 39.24 34.42 30.23 31.11 29.92 36.29 37.41 3.22%
EY 2.55 2.91 3.31 3.21 3.34 2.76 2.67 -3.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.75 1.74 1.67 1.14 1.17 1.24 23.33%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 29/08/24 24/05/24 29/02/24 29/11/23 30/08/23 26/05/23 -
Price 0.315 0.315 0.40 0.295 0.27 0.195 0.20 -
P/RPS 2.24 2.23 2.85 2.12 2.22 1.64 1.54 28.28%
P/EPS 36.36 30.98 36.64 30.59 39.41 33.70 35.63 1.35%
EY 2.75 3.23 2.73 3.27 2.54 2.97 2.81 -1.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.57 2.11 1.64 1.50 1.08 1.18 20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment