[SUNZEN] QoQ TTM Result on 31-Mar-2023

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 9.16%
YoY- 139.53%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 98,130 85,828 83,739 91,706 97,103 109,062 102,614 -2.92%
PBT 11,765 8,559 7,090 7,224 7,348 7,806 6,617 46.61%
Tax -3,785 -2,984 -2,600 -2,647 -2,695 -3,184 -2,857 20.56%
NP 7,980 5,575 4,490 4,577 4,653 4,622 3,760 64.92%
-
NP to SH 6,798 4,829 4,087 3,969 3,636 3,162 2,282 106.62%
-
Tax Rate 32.17% 34.86% 36.67% 36.64% 36.68% 40.79% 43.18% -
Total Cost 90,150 80,253 79,249 87,129 92,450 104,440 98,854 -5.94%
-
Net Worth 126,875 126,875 127,134 120,200 120,335 117,267 111,428 9.01%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 126,875 126,875 127,134 120,200 120,335 117,267 111,428 9.01%
NOSH 720,799 720,799 720,799 720,680 720,540 720,070 716,330 0.41%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.13% 6.50% 5.36% 4.99% 4.79% 4.24% 3.66% -
ROE 5.36% 3.81% 3.21% 3.30% 3.02% 2.70% 2.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.92 12.18 11.86 12.97 13.72 15.81 15.66 -7.53%
EPS 0.96 0.69 0.58 0.56 0.51 0.46 0.35 95.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.17 0.17 0.17 0.17 3.87%
Adjusted Per Share Value based on latest NOSH - 720,680
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.20 10.67 10.41 11.40 12.07 13.56 12.76 -2.93%
EPS 0.85 0.60 0.51 0.49 0.45 0.39 0.28 109.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1577 0.1577 0.1581 0.1494 0.1496 0.1458 0.1385 9.01%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.30 0.205 0.21 0.21 0.20 0.215 0.24 -
P/RPS 2.15 1.68 1.77 1.62 1.46 1.36 1.53 25.38%
P/EPS 31.11 29.92 36.29 37.41 38.94 46.90 68.94 -41.08%
EY 3.21 3.34 2.76 2.67 2.57 2.13 1.45 69.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.14 1.17 1.24 1.18 1.26 1.41 11.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 30/08/23 26/05/23 23/02/23 29/11/22 30/08/22 -
Price 0.295 0.27 0.195 0.20 0.205 0.205 0.215 -
P/RPS 2.12 2.22 1.64 1.54 1.49 1.30 1.37 33.67%
P/EPS 30.59 39.41 33.70 35.63 39.91 44.72 61.75 -37.31%
EY 3.27 2.54 2.97 2.81 2.51 2.24 1.62 59.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.08 1.18 1.21 1.21 1.26 19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment