[OVERSEA] QoQ TTM Result on 30-Jun-2011 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 52.14%
YoY- -119.42%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 67,966 68,259 64,503 64,668 62,877 62,738 52,224 19.18%
PBT 1,295 1,924 1,770 1,290 491 493 2,264 -31.06%
Tax -1,158 -1,094 -1,739 -1,424 -771 -666 -487 78.05%
NP 137 830 31 -134 -280 -173 1,777 -81.85%
-
NP to SH 137 830 31 -134 -280 -173 1,777 -81.85%
-
Tax Rate 89.42% 56.86% 98.25% 110.39% 157.03% 135.09% 21.51% -
Total Cost 67,829 67,429 64,472 64,802 63,157 62,911 50,447 21.79%
-
Net Worth 53,899 53,876 52,627 53,399 53,544 51,187 53,364 0.66%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 53,899 53,876 52,627 53,399 53,544 51,187 53,364 0.66%
NOSH 244,999 244,893 239,215 242,727 243,384 243,749 242,564 0.66%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.20% 1.22% 0.05% -0.21% -0.45% -0.28% 3.40% -
ROE 0.25% 1.54% 0.06% -0.25% -0.52% -0.34% 3.33% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 27.74 27.87 26.96 26.64 25.83 25.74 21.53 18.38%
EPS 0.06 0.34 0.01 -0.06 -0.12 -0.07 0.73 -81.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.21 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 242,727
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.98 3.00 2.83 2.84 2.76 2.75 2.29 19.17%
EPS 0.01 0.04 0.00 -0.01 -0.01 -0.01 0.08 -74.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0236 0.0231 0.0234 0.0235 0.0225 0.0234 0.85%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.12 0.10 0.135 0.145 0.15 0.16 -
P/RPS 0.50 0.43 0.37 0.51 0.56 0.58 0.74 -22.98%
P/EPS 250.36 35.41 771.66 -244.54 -126.04 -211.34 21.84 407.64%
EY 0.40 2.82 0.13 -0.41 -0.79 -0.47 4.58 -80.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.45 0.61 0.66 0.71 0.73 -8.39%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 29/11/11 19/08/11 16/05/11 28/02/11 - -
Price 0.115 0.125 0.12 0.11 0.135 0.15 0.00 -
P/RPS 0.41 0.45 0.45 0.41 0.52 0.58 0.00 -
P/EPS 205.66 36.88 926.00 -199.25 -117.35 -211.34 0.00 -
EY 0.49 2.71 0.11 -0.50 -0.85 -0.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.55 0.50 0.61 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment