[OVERSEA] QoQ TTM Result on 30-Jun-2012 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
22-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -705.84%
YoY- -519.4%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 67,535 67,214 67,201 66,965 67,966 68,259 64,503 3.10%
PBT -3,619 -50 -623 -129 1,295 1,924 1,770 -
Tax -705 -908 -401 -702 -1,158 -1,094 -1,739 -45.19%
NP -4,324 -958 -1,024 -831 137 830 31 -
-
NP to SH -4,175 -875 -981 -830 137 830 31 -
-
Tax Rate - - - - 89.42% 56.86% 98.25% -
Total Cost 71,859 68,172 68,225 67,796 67,829 67,429 64,472 7.49%
-
Net Worth 49,193 51,034 53,826 52,005 53,899 53,876 52,627 -4.39%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 49,193 51,034 53,826 52,005 53,899 53,876 52,627 -4.39%
NOSH 245,966 243,023 244,666 247,647 244,999 244,893 239,215 1.87%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -6.40% -1.43% -1.52% -1.24% 0.20% 1.22% 0.05% -
ROE -8.49% -1.71% -1.82% -1.60% 0.25% 1.54% 0.06% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 27.46 27.66 27.47 27.04 27.74 27.87 26.96 1.23%
EPS -1.70 -0.36 -0.40 -0.34 0.06 0.34 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.21 0.22 0.22 0.22 -6.15%
Adjusted Per Share Value based on latest NOSH - 247,647
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.96 2.95 2.95 2.94 2.98 3.00 2.83 3.03%
EPS -0.18 -0.04 -0.04 -0.04 0.01 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0216 0.0224 0.0236 0.0228 0.0237 0.0236 0.0231 -4.37%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.12 0.13 0.125 0.13 0.14 0.12 0.10 -
P/RPS 0.44 0.47 0.46 0.48 0.50 0.43 0.37 12.23%
P/EPS -7.07 -36.11 -31.18 -38.79 250.36 35.41 771.66 -
EY -14.14 -2.77 -3.21 -2.58 0.40 2.82 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.57 0.62 0.64 0.55 0.45 21.12%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 27/02/13 26/11/12 22/08/12 25/05/12 28/02/12 29/11/11 -
Price 0.135 0.12 0.115 0.13 0.115 0.125 0.12 -
P/RPS 0.49 0.43 0.42 0.48 0.41 0.45 0.45 5.83%
P/EPS -7.95 -33.33 -28.68 -38.79 205.66 36.88 926.00 -
EY -12.57 -3.00 -3.49 -2.58 0.49 2.71 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.57 0.52 0.62 0.52 0.57 0.55 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment