[EAH] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -62.57%
YoY- -80.9%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 4,034 10,561 20,125 32,275 40,290 57,207 93,268 -87.60%
PBT -1,293 -3,039 -958 2,458 5,725 9,308 11,098 -
Tax 0 858 47 -518 -682 -1,962 -1,331 -
NP -1,293 -2,181 -911 1,940 5,043 7,346 9,767 -
-
NP to SH -1,292 -2,166 -910 1,830 4,889 7,525 9,713 -
-
Tax Rate - - - 21.07% 11.91% 21.08% 11.99% -
Total Cost 5,327 12,742 21,036 30,335 35,247 49,861 83,501 -83.95%
-
Net Worth 0 0 0 111,973 122,359 117,226 81,617 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 0 0 0 111,973 122,359 117,226 81,617 -
NOSH 1,535,000 1,496,666 857,500 861,333 873,999 837,333 582,978 90.34%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -32.05% -20.65% -4.53% 6.01% 12.52% 12.84% 10.47% -
ROE 0.00% 0.00% 0.00% 1.63% 4.00% 6.42% 11.90% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.26 0.71 2.35 3.75 4.61 6.83 16.00 -93.53%
EPS -0.08 -0.14 -0.11 0.21 0.56 0.90 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.13 0.14 0.14 0.14 -
Adjusted Per Share Value based on latest NOSH - 861,333
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.06 0.16 0.31 0.50 0.62 0.89 1.45 -87.96%
EPS -0.02 -0.03 -0.01 0.03 0.08 0.12 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0174 0.019 0.0182 0.0127 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.12 0.06 0.12 0.125 0.115 0.16 0.12 -
P/RPS 45.66 8.50 5.11 3.34 2.49 2.34 0.75 1436.02%
P/EPS -142.57 -41.46 -113.08 58.83 20.56 17.80 7.20 -
EY -0.70 -2.41 -0.88 1.70 4.86 5.62 13.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.96 0.82 1.14 0.86 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.095 0.125 0.065 0.12 0.14 0.135 0.16 -
P/RPS 36.15 17.71 2.77 3.20 3.04 1.98 1.00 986.17%
P/EPS -112.87 -86.37 -61.25 56.48 25.03 15.02 9.60 -
EY -0.89 -1.16 -1.63 1.77 4.00 6.66 10.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.92 1.00 0.96 1.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment