[MGRC] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 2.84%
YoY- 15.52%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 20,133 26,435 28,404 27,726 27,016 26,965 26,944 -17.64%
PBT 21,840 22,574 -3,045 -3,516 -3,755 -4,180 -3,963 -
Tax -647 -676 -280 -322 -195 -269 -303 65.74%
NP 21,193 21,898 -3,325 -3,838 -3,950 -4,449 -4,266 -
-
NP to SH 21,193 21,898 -3,325 -3,838 -3,950 -4,449 -4,266 -
-
Tax Rate 2.96% 2.99% - - - - - -
Total Cost -1,060 4,537 31,729 31,564 30,966 31,414 31,210 -
-
Net Worth 1,285,600 37,294 15,712 15,930 17,275 18,228 19,221 1543.52%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,285,600 37,294 15,712 15,930 17,275 18,228 19,221 1543.52%
NOSH 103,510 103,510 103,510 103,510 103,510 103,510 103,510 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 105.26% 82.84% -11.71% -13.84% -14.62% -16.50% -15.83% -
ROE 1.65% 58.72% -21.16% -24.09% -22.86% -24.41% -22.19% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.45 25.54 27.44 26.79 26.10 26.05 26.03 -17.64%
EPS 20.47 21.16 -3.21 -3.71 -3.82 -4.30 -4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.42 0.3603 0.1518 0.1539 0.1669 0.1761 0.1857 1543.47%
Adjusted Per Share Value based on latest NOSH - 103,510
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.67 19.27 20.70 20.21 19.69 19.65 19.64 -17.66%
EPS 15.45 15.96 -2.42 -2.80 -2.88 -3.24 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.3695 0.2718 0.1145 0.1161 0.1259 0.1328 0.1401 1543.39%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.21 0.405 0.28 0.305 0.27 0.235 0.265 -
P/RPS 1.08 1.59 1.02 1.14 1.03 0.90 1.02 3.88%
P/EPS 1.03 1.91 -8.72 -8.23 -7.08 -5.47 -6.43 -
EY 97.50 52.24 -11.47 -12.16 -14.13 -18.29 -15.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.12 1.84 1.98 1.62 1.33 1.43 -94.17%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 18/02/20 19/11/19 27/08/19 24/05/19 22/02/19 19/11/18 -
Price 0.36 0.205 0.30 0.27 0.285 0.255 0.255 -
P/RPS 1.85 0.80 1.09 1.01 1.09 0.98 0.98 52.68%
P/EPS 1.76 0.97 -9.34 -7.28 -7.47 -5.93 -6.19 -
EY 56.87 103.20 -10.71 -13.73 -13.39 -16.86 -16.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.57 1.98 1.75 1.71 1.45 1.37 -92.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment