[MMM] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -29.0%
YoY- -1543.32%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 11,127 13,720 15,653 17,576 20,894 21,578 24,133 -40.23%
PBT -105,622 -33,245 -29,384 -24,977 -19,075 -4,510 -642 2874.69%
Tax 0 -1,332 -1,332 -1,332 -1,332 -2,323 -2,323 -
NP -105,622 -34,577 -30,716 -26,309 -20,407 -6,833 -2,965 975.62%
-
NP to SH -105,568 -34,523 -30,662 -26,254 -20,352 -6,774 -2,904 990.22%
-
Tax Rate - - - - - - - -
Total Cost 116,749 48,297 46,369 43,885 41,301 28,411 27,098 164.07%
-
Net Worth 32,950 120,271 127,737 131,664 141,486 138,069 137,687 -61.35%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 32,950 120,271 127,737 131,664 141,486 138,069 137,687 -61.35%
NOSH 239,464 1,196,730 1,208,490 1,186,170 1,383,050 1,073,636 1,051,052 -62.59%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -949.24% -252.02% -196.23% -149.69% -97.67% -31.67% -12.29% -
ROE -320.39% -28.70% -24.00% -19.94% -14.38% -4.91% -2.11% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.65 1.15 1.30 1.48 1.51 2.01 2.30 59.68%
EPS -44.09 -2.88 -2.54 -2.21 -1.47 -0.63 -0.28 2789.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1005 0.1057 0.111 0.1023 0.1286 0.131 3.32%
Adjusted Per Share Value based on latest NOSH - 1,186,170
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.57 4.41 5.03 5.65 6.71 6.93 7.75 -40.27%
EPS -33.91 -11.09 -9.85 -8.43 -6.54 -2.18 -0.93 992.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1058 0.3863 0.4103 0.4229 0.4545 0.4435 0.4423 -61.36%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.135 0.025 0.03 0.06 0.055 0.085 0.075 -
P/RPS 2.91 2.18 2.32 4.05 3.64 4.23 3.27 -7.46%
P/EPS -0.31 -0.87 -1.18 -2.71 -3.74 -13.47 -27.14 -94.88%
EY -326.56 -115.39 -84.57 -36.89 -26.76 -7.42 -3.68 1873.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.25 0.28 0.54 0.54 0.66 0.57 43.37%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 24/08/15 26/05/15 13/02/15 26/11/14 28/08/14 -
Price 0.10 0.03 0.025 0.05 0.06 0.07 0.085 -
P/RPS 2.15 2.62 1.93 3.37 3.97 3.48 3.70 -30.29%
P/EPS -0.23 -1.04 -0.99 -2.26 -4.08 -11.09 -30.76 -96.14%
EY -440.85 -96.16 -101.49 -44.27 -24.53 -9.01 -3.25 2516.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.30 0.24 0.45 0.59 0.54 0.65 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment