[MMM] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -12.59%
YoY- -409.64%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 9,480 10,040 11,127 13,720 15,653 17,576 20,894 -40.98%
PBT -96,046 -101,410 -105,622 -33,245 -29,384 -24,977 -19,075 194.06%
Tax 0 0 0 -1,332 -1,332 -1,332 -1,332 -
NP -96,046 -101,410 -105,622 -34,577 -30,716 -26,309 -20,407 181.11%
-
NP to SH -95,992 -101,356 -105,568 -34,523 -30,662 -26,254 -20,352 181.51%
-
Tax Rate - - - - - - - -
Total Cost 105,526 111,450 116,749 48,297 46,369 43,885 41,301 87.00%
-
Net Worth 30,531 31,585 32,950 120,271 127,737 131,664 141,486 -64.05%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 30,531 31,585 32,950 120,271 127,737 131,664 141,486 -64.05%
NOSH 239,464 239,464 239,464 1,196,730 1,208,490 1,186,170 1,383,050 -68.96%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1,013.14% -1,010.06% -949.24% -252.02% -196.23% -149.69% -97.67% -
ROE -314.40% -320.90% -320.39% -28.70% -24.00% -19.94% -14.38% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.96 4.19 4.65 1.15 1.30 1.48 1.51 90.28%
EPS -40.09 -42.33 -44.09 -2.88 -2.54 -2.21 -1.47 807.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1275 0.1319 0.1376 0.1005 0.1057 0.111 0.1023 15.82%
Adjusted Per Share Value based on latest NOSH - 1,196,730
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.05 3.23 3.57 4.41 5.03 5.65 6.71 -40.91%
EPS -30.84 -32.56 -33.91 -11.09 -9.85 -8.43 -6.54 181.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.1015 0.1058 0.3863 0.4103 0.4229 0.4545 -64.05%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.105 0.09 0.135 0.025 0.03 0.06 0.055 -
P/RPS 2.65 2.15 2.91 2.18 2.32 4.05 3.64 -19.08%
P/EPS -0.26 -0.21 -0.31 -0.87 -1.18 -2.71 -3.74 -83.12%
EY -381.77 -470.29 -326.56 -115.39 -84.57 -36.89 -26.76 489.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.68 0.98 0.25 0.28 0.54 0.54 32.14%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 23/05/16 26/02/16 25/11/15 24/08/15 26/05/15 13/02/15 -
Price 0.19 0.085 0.10 0.03 0.025 0.05 0.06 -
P/RPS 4.80 2.03 2.15 2.62 1.93 3.37 3.97 13.50%
P/EPS -0.47 -0.20 -0.23 -1.04 -0.99 -2.26 -4.08 -76.35%
EY -210.98 -497.96 -440.85 -96.16 -101.49 -44.27 -24.53 320.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.64 0.73 0.30 0.24 0.45 0.59 85.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment