[HHHCORP] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -90.33%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 32,187 35,265 36,655 40,457 41,188 41,421 42,578 -17.05%
PBT 644 -560 -184 425 687 2,198 2,827 -62.80%
Tax -796 -437 -165 -352 68 -134 -297 93.29%
NP -152 -997 -349 73 755 2,064 2,530 -
-
NP to SH -152 -997 -349 73 755 2,064 2,530 -
-
Tax Rate 123.60% - - 82.82% -9.90% 6.10% 10.51% -
Total Cost 32,339 36,262 37,004 40,384 40,433 39,357 40,048 -13.31%
-
Net Worth 56,661 56,661 56,661 46,662 46,662 46,662 46,662 13.85%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 56,661 56,661 56,661 46,662 46,662 46,662 46,662 13.85%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.47% -2.83% -0.95% 0.18% 1.83% 4.98% 5.94% -
ROE -0.27% -1.76% -0.62% 0.16% 1.62% 4.42% 5.42% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.66 10.58 11.00 12.14 12.36 12.43 12.77 -17.02%
EPS -0.05 -0.30 -0.10 0.02 0.23 0.62 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.14 0.14 0.14 0.14 13.85%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.28 9.07 9.43 10.40 10.59 10.65 10.95 -17.04%
EPS -0.04 -0.26 -0.09 0.02 0.19 0.53 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1457 0.1457 0.12 0.12 0.12 0.12 13.85%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.105 0.13 0.125 0.17 0.17 0.17 0.145 -
P/RPS 1.09 1.23 1.14 1.40 1.38 1.37 1.14 -2.95%
P/EPS -230.24 -43.46 -119.38 776.18 75.05 27.45 19.10 -
EY -0.43 -2.30 -0.84 0.13 1.33 3.64 5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.74 1.21 1.21 1.21 1.04 -29.23%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 29/05/15 27/02/15 21/11/14 02/09/14 23/05/14 28/02/14 -
Price 0.075 0.105 0.13 0.145 0.19 0.18 0.165 -
P/RPS 0.78 0.99 1.18 1.19 1.54 1.45 1.29 -28.56%
P/EPS -164.46 -35.10 -124.15 662.04 83.88 29.07 21.74 -
EY -0.61 -2.85 -0.81 0.15 1.19 3.44 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.62 0.76 1.04 1.36 1.29 1.18 -48.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment