[HHHCORP] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -12.12%
YoY- 216.57%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 44,419 39,665 41,551 43,224 38,704 35,282 28,755 33.73%
PBT 2,546 1,896 1,884 2,008 2,209 1,736 1,038 82.17%
Tax -1,111 -1,092 -1,116 -192 -134 -151 -124 333.11%
NP 1,435 804 768 1,816 2,075 1,585 914 35.19%
-
NP to SH 1,473 850 822 1,892 2,153 1,633 939 35.11%
-
Tax Rate 43.64% 57.59% 59.24% 9.56% 6.07% 8.70% 11.95% -
Total Cost 42,984 38,861 40,783 41,408 36,629 33,697 27,841 33.68%
-
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.23% 2.03% 1.85% 4.20% 5.36% 4.49% 3.18% -
ROE 2.60% 1.50% 1.45% 3.34% 3.80% 2.88% 1.66% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.33 11.90 12.47 12.97 11.61 10.59 8.63 33.72%
EPS 0.44 0.26 0.25 0.57 0.65 0.49 0.28 35.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.42 10.20 10.68 11.11 9.95 9.07 7.39 33.77%
EPS 0.38 0.22 0.21 0.49 0.55 0.42 0.24 35.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1457 0.1457 0.1457 0.1457 0.1457 0.1457 0.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.09 0.09 0.105 0.11 0.11 0.13 0.08 -
P/RPS 0.68 0.76 0.84 0.85 0.95 1.23 0.93 -18.88%
P/EPS 20.36 35.29 42.57 19.38 17.03 26.53 28.40 -19.94%
EY 4.91 2.83 2.35 5.16 5.87 3.77 3.52 24.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.62 0.65 0.65 0.76 0.47 8.36%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 22/05/18 14/02/18 21/11/17 15/08/17 26/05/17 21/02/17 -
Price 0.095 0.095 0.10 0.115 0.105 0.115 0.085 -
P/RPS 0.71 0.80 0.80 0.89 0.90 1.09 0.99 -19.92%
P/EPS 21.50 37.25 40.55 20.26 16.25 23.47 30.17 -20.26%
EY 4.65 2.68 2.47 4.94 6.15 4.26 3.31 25.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.59 0.68 0.62 0.68 0.50 7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment